CONDENSED CONSOLIDATING FINANCIAL INFORMATION OF HUNTSMAN INTERNATIONAL LLC (UNAUDITED) (Details 2) (USD $) In Millions, unless otherwise specified
|
3 Months Ended |
9 Months Ended |
Sep. 30, 2013
|
Sep. 30, 2012
|
Sep. 30, 2013
|
Sep. 30, 2012
|
Revenues: |
|
|
|
|
Trade sales, services and fees, net |
$ 2,789
|
$ 2,691
|
$ 8,198
|
$ 8,406
|
Related party sales |
53
|
50
|
176
|
162
|
Total revenues |
2,842
|
2,741
|
8,374
|
8,568
|
Cost of goods sold |
2,335
|
2,204
|
7,067
|
6,954
|
Gross profit |
507
|
537
|
1,307
|
1,614
|
Selling, general and administrative |
238
|
220
|
697
|
673
|
Research and development |
35
|
35
|
105
|
112
|
Other operating (income) expense |
(1)
|
|
6
|
|
Restructuring, impairment and plant closing costs |
37
|
47
|
110
|
52
|
Operating income |
198
|
235
|
389
|
770
|
Interest (expense) income, net |
(48)
|
(56)
|
(146)
|
(172)
|
Equity in income (loss) of investment in affiliates and subsidiaries |
3
|
2
|
6
|
5
|
Loss on early extinguishment of debt |
|
(1)
|
(35)
|
(2)
|
Other (expense) income |
|
1
|
2
|
2
|
Income from continuing operations before income taxes |
153
|
181
|
216
|
603
|
Income tax benefit (expense) |
(81)
|
(61)
|
(105)
|
(186)
|
Income from continuing operations |
72
|
120
|
111
|
417
|
Income (loss) from discontinued operations, net of tax |
(2)
|
(1)
|
(4)
|
(7)
|
Income before extraordinary gain |
70
|
119
|
107
|
410
|
Extraordinary gain (loss) on the acquisition of a business, net of tax of nil |
|
1
|
|
1
|
Net income |
70
|
120
|
107
|
411
|
Net income attributable to noncontrolling interests |
(6)
|
(4)
|
(20)
|
(8)
|
Net income attributable to Huntsman Corporation or Huntsman International LLC |
64
|
116
|
87
|
403
|
Other comprehensive income |
74
|
108
|
29
|
78
|
Comprehensive (loss) income attributable to noncontrolling interests |
(8)
|
(6)
|
(19)
|
(10)
|
Comprehensive income attributable to Huntsman Corporation or Huntsman International LLC |
136
|
222
|
117
|
479
|
HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES
|
|
|
|
|
Revenues: |
|
|
|
|
Trade sales, services and fees, net |
2,789
|
2,691
|
8,198
|
8,406
|
Related party sales |
53
|
50
|
176
|
162
|
Total revenues |
2,842
|
2,741
|
8,374
|
8,568
|
Cost of goods sold |
2,331
|
2,199
|
7,054
|
6,940
|
Gross profit |
511
|
542
|
1,320
|
1,628
|
Selling, general and administrative |
236
|
220
|
692
|
669
|
Research and development |
35
|
35
|
105
|
112
|
Other operating (income) expense |
(1)
|
|
6
|
7
|
Restructuring, impairment and plant closing costs |
37
|
47
|
110
|
52
|
Operating income |
204
|
240
|
407
|
788
|
Interest (expense) income, net |
(51)
|
(59)
|
(156)
|
(181)
|
Equity in income (loss) of investment in affiliates and subsidiaries |
3
|
2
|
6
|
5
|
Loss on early extinguishment of debt |
|
(1)
|
(35)
|
(2)
|
Other (expense) income |
|
1
|
2
|
2
|
Income from continuing operations before income taxes |
156
|
183
|
224
|
612
|
Income tax benefit (expense) |
(80)
|
(62)
|
(106)
|
(188)
|
Income from continuing operations |
76
|
121
|
118
|
424
|
Income (loss) from discontinued operations, net of tax |
(2)
|
(1)
|
(4)
|
(7)
|
Income before extraordinary gain |
74
|
120
|
114
|
417
|
Extraordinary gain (loss) on the acquisition of a business, net of tax of nil |
|
1
|
|
1
|
Net income |
74
|
121
|
114
|
418
|
Net income attributable to noncontrolling interests |
(6)
|
(4)
|
(20)
|
(8)
|
Net income attributable to Huntsman Corporation or Huntsman International LLC |
68
|
117
|
94
|
410
|
Other comprehensive income |
74
|
109
|
32
|
82
|
Comprehensive (loss) income attributable to noncontrolling interests |
(8)
|
(6)
|
(19)
|
(10)
|
Comprehensive income attributable to Huntsman Corporation or Huntsman International LLC |
140
|
224
|
127
|
490
|
Reportable legal entities | Parent Company
|
|
|
|
|
Revenues: |
|
|
|
|
Trade sales, services and fees, net |
283
|
240
|
798
|
718
|
Related party sales |
207
|
187
|
592
|
536
|
Total revenues |
490
|
427
|
1,390
|
1,254
|
Cost of goods sold |
415
|
362
|
1,208
|
1,071
|
Gross profit |
75
|
65
|
182
|
183
|
Selling, general and administrative |
37
|
43
|
112
|
142
|
Research and development |
12
|
10
|
38
|
32
|
Other operating (income) expense |
(8)
|
(1)
|
|
(4)
|
Restructuring, impairment and plant closing costs |
2
|
1
|
9
|
2
|
Operating income |
32
|
12
|
23
|
11
|
Interest (expense) income, net |
(45)
|
(52)
|
(139)
|
(155)
|
Equity in income (loss) of investment in affiliates and subsidiaries |
(3)
|
146
|
204
|
531
|
Loss on early extinguishment of debt |
|
(1)
|
(35)
|
(2)
|
Other (expense) income |
1
|
|
2
|
(22)
|
Income from continuing operations before income taxes |
(15)
|
105
|
55
|
363
|
Income tax benefit (expense) |
83
|
11
|
39
|
44
|
Income from continuing operations |
68
|
116
|
94
|
407
|
Income (loss) from discontinued operations, net of tax |
|
1
|
|
3
|
Income before extraordinary gain |
|
117
|
|
410
|
Net income |
68
|
117
|
94
|
410
|
Net income attributable to Huntsman Corporation or Huntsman International LLC |
68
|
117
|
94
|
410
|
Other comprehensive income |
72
|
107
|
33
|
80
|
Comprehensive income attributable to Huntsman Corporation or Huntsman International LLC |
140
|
224
|
127
|
490
|
Reportable legal entities | Guarantors
|
|
|
|
|
Revenues: |
|
|
|
|
Trade sales, services and fees, net |
830
|
838
|
2,434
|
2,654
|
Related party sales |
118
|
92
|
357
|
346
|
Total revenues |
948
|
930
|
2,791
|
3,000
|
Cost of goods sold |
723
|
689
|
2,206
|
2,300
|
Gross profit |
225
|
241
|
585
|
700
|
Selling, general and administrative |
38
|
25
|
111
|
76
|
Research and development |
9
|
9
|
28
|
27
|
Other operating (income) expense |
(7)
|
(5)
|
(3)
|
2
|
Restructuring, impairment and plant closing costs |
3
|
(1)
|
14
|
|
Operating income |
182
|
213
|
435
|
595
|
Interest (expense) income, net |
11
|
10
|
32
|
31
|
Equity in income (loss) of investment in affiliates and subsidiaries |
(23)
|
(20)
|
(110)
|
102
|
Other (expense) income |
|
21
|
|
21
|
Income from continuing operations before income taxes |
170
|
224
|
357
|
749
|
Income tax benefit (expense) |
(168)
|
(80)
|
(149)
|
(214)
|
Income from continuing operations |
2
|
144
|
208
|
535
|
Income (loss) from discontinued operations, net of tax |
1
|
|
1
|
|
Income before extraordinary gain |
|
144
|
|
535
|
Net income |
3
|
144
|
209
|
535
|
Net income attributable to noncontrolling interests |
|
1
|
|
|
Net income attributable to Huntsman Corporation or Huntsman International LLC |
3
|
145
|
209
|
535
|
Other comprehensive income |
288
|
61
|
109
|
80
|
Comprehensive (loss) income attributable to noncontrolling interests |
|
1
|
|
|
Comprehensive income attributable to Huntsman Corporation or Huntsman International LLC |
291
|
206
|
318
|
615
|
Reportable legal entities | Nonguarantors
|
|
|
|
|
Revenues: |
|
|
|
|
Trade sales, services and fees, net |
1,676
|
1,613
|
4,966
|
5,034
|
Related party sales |
308
|
306
|
943
|
884
|
Total revenues |
1,984
|
1,919
|
5,909
|
5,918
|
Cost of goods sold |
1,771
|
1,706
|
5,353
|
5,170
|
Gross profit |
213
|
213
|
556
|
748
|
Selling, general and administrative |
161
|
152
|
469
|
451
|
Research and development |
14
|
16
|
39
|
53
|
Other operating (income) expense |
14
|
4
|
9
|
7
|
Restructuring, impairment and plant closing costs |
32
|
47
|
87
|
50
|
Operating income |
(8)
|
(6)
|
(48)
|
187
|
Interest (expense) income, net |
(17)
|
(17)
|
(49)
|
(57)
|
Equity in income (loss) of investment in affiliates and subsidiaries |
2
|
3
|
5
|
6
|
Other (expense) income |
1
|
1
|
2
|
2
|
Income from continuing operations before income taxes |
(22)
|
(19)
|
(90)
|
138
|
Income tax benefit (expense) |
5
|
7
|
4
|
(18)
|
Income from continuing operations |
(17)
|
(12)
|
(86)
|
120
|
Income (loss) from discontinued operations, net of tax |
(3)
|
(2)
|
(5)
|
(10)
|
Income before extraordinary gain |
|
(14)
|
|
110
|
Extraordinary gain (loss) on the acquisition of a business, net of tax of nil |
|
1
|
|
1
|
Net income |
(20)
|
(13)
|
(91)
|
111
|
Net income attributable to noncontrolling interests |
(6)
|
(6)
|
(20)
|
(11)
|
Net income attributable to Huntsman Corporation or Huntsman International LLC |
(26)
|
(19)
|
(111)
|
100
|
Other comprehensive income |
52
|
87
|
9
|
72
|
Comprehensive (loss) income attributable to noncontrolling interests |
(8)
|
(8)
|
(19)
|
(10)
|
Comprehensive income attributable to Huntsman Corporation or Huntsman International LLC |
24
|
66
|
(101)
|
173
|
Eliminations
|
|
|
|
|
Revenues: |
|
|
|
|
Related party sales |
(580)
|
(535)
|
(1,716)
|
(1,604)
|
Total revenues |
(580)
|
(535)
|
(1,716)
|
(1,604)
|
Cost of goods sold |
(578)
|
(558)
|
(1,713)
|
(1,601)
|
Gross profit |
(2)
|
23
|
(3)
|
(3)
|
Other operating (income) expense |
|
2
|
|
2
|
Operating income |
(2)
|
21
|
(3)
|
(5)
|
Equity in income (loss) of investment in affiliates and subsidiaries |
27
|
(127)
|
(93)
|
(634)
|
Other (expense) income |
(2)
|
(21)
|
(2)
|
1
|
Income from continuing operations before income taxes |
23
|
(127)
|
(98)
|
(638)
|
Income from continuing operations |
23
|
(127)
|
(98)
|
(638)
|
Income before extraordinary gain |
|
(127)
|
|
(638)
|
Net income |
23
|
(127)
|
(98)
|
(638)
|
Net income attributable to noncontrolling interests |
|
1
|
|
3
|
Net income attributable to Huntsman Corporation or Huntsman International LLC |
23
|
(126)
|
(98)
|
(635)
|
Other comprehensive income |
(338)
|
(146)
|
(119)
|
(150)
|
Comprehensive (loss) income attributable to noncontrolling interests |
|
1
|
|
|
Comprehensive income attributable to Huntsman Corporation or Huntsman International LLC |
$ (315)
|
$ (272)
|
$ (217)
|
$ (788)
|