Huntsman Corporation Quarterly report pursuant to Section 13 or 15(d)

Quarterly report pursuant to Section 13 or 15(d)

BUSINESS COMBINATIONS (Tables)

BUSINESS COMBINATIONS (Tables) (Oxid)

9 Months Ended

Sep. 30, 2013

Allocation of acquisition cost to the assets acquired and liabilities assumed

The preliminary allocation of acquisition cost to the assets acquired and liabilities assumed is summarized as follows (dollars in millions):


Cash paid for acquisition	$	66
Contingent consideration		10

Acquisition cost	$	76

Fair value of assets acquired and liabilities assumed:
Accounts receivable	$	9
Inventories		13
Property, plant and equipment		59
Accounts payable		(4	)
Accrued liabilities		(1	)

Total fair value of net assets acquired	$	76

Estimated pro forma revenues and net income (loss) attributable

If this acquisition were to have occurred on January 1, 2012, the following estimated pro forma revenues and net income attributable to Huntsman Corporation would have been reported (dollars in millions):

	Pro Forma

	Three months ended September 30,				Nine months ended September 30,
	2013		2012		2013		2012
Revenues	$	2,868	$	2,764	$	8,446	$	8,628
Net income attributable to Huntsman Corporation		67		118		94		409

HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES

Business Combinations

Estimated pro forma revenues and net income (loss) attributable

If this acquisition were to have occurred on January 1, 2012, the following estimated pro forma revenues and net income attributable to Huntsman International would have been reported (dollars in millions):

	Pro Forma

	Three months ended September 30,				Nine months ended September 30,
	2013		2012		2013		2012
Revenues	$	2,868	$	2,764	$	8,446	$	8,628
Net income attributable to Huntsman International		71		120		101		416