Annual report pursuant to Section 13 and 15(d)

CONDENSED CONSOLIDATING FINANCIAL INFORMATION OF HUNTSMAN INTERNATIONAL LLC (Tables)

v2.4.0.6
CONDENSED CONSOLIDATING FINANCIAL INFORMATION OF HUNTSMAN INTERNATIONAL LLC (Tables) (Limited Liability Company [Member])
12 Months Ended
Dec. 31, 2011
Limited Liability Company [Member]
 
Condensed consolidating financial statements  
CONDENSED CONSOLIDATING BALANCE SHEETS

HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEETS
AS OF DECEMBER 31, 2011
(Dollars in Millions)

 
  Parent
Company
  Guarantors   Nonguarantors   Eliminations   Consolidated
Huntsman
International
LLC
 

ASSETS

                               

Current assets:

                               

Cash and cash equivalents

  $ 4   $   $ 227   $   $ 231  

Restricted cash

            8         8  

Accounts and notes receivable, net

    13     151     1,365         1,529  

Accounts receivable from affiliates

    1,105     3,041     93     (4,091 )   148  

Inventories

    105     271     1,167     (4 )   1,539  

Prepaid expenses

    9     7     43     (13 )   46  

Deferred income taxes

    6         49     (15 )   40  

Other current assets

    90     9     222     (101 )   220  
                       

Total current assets

    1,332     3,479     3,174     (4,224 )   3,761  

Property, plant and equipment, net

    393     868     2,247     2     3,510  

Investment in unconsolidated affiliates

    5,286     1,460     147     (6,691 )   202  

Intangible assets, net

    42     2     52     (3 )   93  

Goodwill

    (16 )   82     48         114  

Deferred income taxes

    154         191     (182 )   163  

Notes receivable from affiliates

    20     920     5     (940 )   5  

Other noncurrent assets

    81     137     264         482  
                       

Total assets

  $ 7,292   $ 6,948   $ 6,128   $ (12,038 ) $ 8,330  
                       

LIABILITIES AND EQUITY

                               

Current liabilities:

                               

Accounts payable

  $ 53   $ 205   $ 604   $   $ 862  

Accounts payable to affiliates

    2,244     822     1,089     (4,091 )   64  

Accrued liabilities

    117     204     487     (114 )   694  

Deferred income taxes

        39     7     (17 )   29  

Note payable to affiliate

    100                 100  

Current portion of debt

    33         179         212  
                       

Total current liabilities

    2,547     1,270     2,366     (4,222 )   1,961  

Long-term debt

    3,128         602         3,730  

Notes payable to affiliates

    435         944     (940 )   439  

Deferred income taxes

    9     79     98     (80 )   106  

Other noncurrent liabilities

    196     163     644         1,003  
                       

Total liabilities

    6,315     1,512     4,654     (5,242 )   7,239  

Equity

                               

Huntsman International LLC members'

                               

equity:

                               

Members' equity

    3,081     4,754     2,343     (7,097 )   3,081  

Accumulated deficit

    (1,493 )   (820 )   (396 )   1,216     (1,493 )

Accumulated other comprehensive (loss) income

    (611 )   1,502     (546 )   (956 )   (611 )
                       

Total Huntsman International LLC members' equity

    977     5,436     1,401     (6,837 )   977  

Noncontrolling interests in subsidiaries

            73     41     114  
                       

Total equity

    977     5,436     1,474     (6,796 )   1,091  
                       

Total liabilities and equity

  $ 7,292   $ 6,948   $ 6,128   $ (12,038 ) $ 8,330  
                       


HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEETS
AS OF DECEMBER 31, 2010
(Dollars in Millions)

 
  Parent
Company
  Guarantors   Nonguarantors   Eliminations   Consolidated
Huntsman
International
LLC
 

ASSETS

                               

Current assets:

                               

Cash and cash equivalents

  $ 220   $ 9   $ 332   $   $ 561  

Restricted cash

            7         7  

Accounts and notes receivable, net

    17     112     1,284         1,413  

Accounts receivable from affiliates

    1,275     2,530     79     (3,784 )   100  

Inventories

    78     240     1,089     (11 )   1,396  

Prepaid expenses

    11     6     42     (14 )   45  

Deferred income taxes

    5         44     (9 )   40  

Other current assets

        3     160     (3 )   160  
                       

Total current assets

    1,606     2,900     3,037     (3,821 )   3,722  

Property, plant and equipment, net

    417     881     2,169     2     3,469  

Investment in unconsolidated affiliates

    5,018     1,403     172     (6,359 )   234  

Intangible assets, net

    62     3     42         107  

Goodwill

    (17 )   84     27         94  

Deferred income taxes

    (9 )       161     27     179  

Notes receivable from affiliates

    51     930     7     (981 )   7  

Other noncurrent assets

    73     169     253         495  
                       

Total assets

  $ 7,201   $ 6,370   $ 5,868   $ (11,132 ) $ 8,307  
                       

LIABILITIES AND EQUITY

                               

Current liabilities:

                               

Accounts payable

  $ 42   $ 212   $ 586   $   $ 840  

Accounts payable to affiliates

    1,892     860     1,091     (3,784 )   59  

Accrued liabilities

    102     77     464     (17 )   626  

Deferred income taxes

        55     19     (11 )   63  

Note payable to affiliate

    100                 100  

Current portion of debt

    114         405         519  
                       

Total current liabilities

    2,250     1,204     2,565     (3,812 )   2,207  

Long-term debt

    3,320         307         3,627  

Notes payable to affiliates

    435         985     (981 )   439  

Deferred income taxes

    8     (28 )   86     28     94  

Other noncurrent liabilities

    160     138     555     (1 )   852  
                       

Total liabilities

    6,173     1,314     4,498     (4,766 )   7,219  

Equity Huntsman International LLC members' equity:

                               

Members' equity

    3,049     4,764     2,217     (6,981 )   3,049  

Subsidiary preferred stock

            1     (1 )    

Accumulated deficit

    (1,667 )   (1,308 )   (549 )   1,857     (1,667 )

Accumulated other comprehensive (loss) income

    (354 )   1,600     (318 )   (1,282 )   (354 )
                       

Total Huntsman International LLC members' equity

    1,028     5,056     1,351     (6,407 )   1,028  

Noncontrolling interests in subsidiaries

            19     41     60  
                       

Total equity

    1,028     5,056     1,370     (6,366 )   1,088  
                       

Total liabilities and equity

  $ 7,201   $ 6,370   $ 5,868   $ (11,132 ) $ 8,307  
                       
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS (UNAUDITED)

HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
YEAR ENDED DECEMBER 31, 2011
(Dollars in Millions)

 
  Parent Company   Guarantors   Nonguarantors   Eliminations   Consolidated Huntsman International
LLC
 

Revenues:

                               

Trade sales, services and fees, net

  $ 885   $ 3,349   $ 6,807   $   $ 11,041  

Related party sales

    453     493     1,098     (1,864 )   180  
                       

Total revenues

    1,338     3,842     7,905     (1,864 )   11,221  

Cost of goods sold

    1,178     3,160     6,855     (1,830 )   9,363  
                       

Gross profit

    160     682     1,050     (34 )   1,858  

Selling, general and administrative

    182     97     637         916  

Research and development

    50     34     82         166  

Other operating expense (income)

    35     (18 )   (37 )       (20 )

Restructuring, impairment and plant closing costs

    1         166         167  
                       

Operating (loss) income

    (108 )   569     202     (34 )   629  

Interest (expense) income, net

    (216 )   43     (89 )       (262 )

Equity in income of investment in affiliates and subsidiaries

    381     77     9     (459 )   8  

Loss on early extinguishment of debt

    (7 )               (7 )

Other (expense) income

    (35 )       1     36     2  
                       

Income from continuing operations before income taxes

    15     689     123     (457 )   370  

Income tax benefit (expense)

    232     (210 )   (35 )   (100 )   (113 )
                       

Income from continuing operations

    247     479     88     (557 )   257  

Income (loss) from discontinued operations, net of tax

    6     (1 )   (6 )       (1 )
                       

Income before extraordinary gain

    253     478     82     (557 )   256  

Extraordinary gain on the acquisition of a business, net of tax of nil

            4         4  
                       

Net income

    253     478     86     (557 )   260  

Net income attributable to noncontrolling interests

        (2 )   (6 )   1     (7 )
                       

Net income attributable to Huntsman International LLC

  $ 253   $ 476   $ 80   $ (556 ) $ 253  
                       


HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
YEAR ENDED DECEMBER 31, 2010
(Dollars in Millions)

 
  Parent
Company
  Guarantors   Nonguarantors   Eliminations   Consolidated
Huntsman
International
LLC
 

Revenues:

                               

Trade sales, services and fees, net

  $ 790   $ 2,514   $ 5,745   $   $ 9,049  

Related party sales

    262     513     958     (1,532 )   201  
                       

Total revenues

    1,052     3,027     6,703     (1,532 )   9,250  

Cost of goods sold

    869     2,594     5,815     (1,506 )   7,772  
                       

Gross profit

    183     433     888     (26 )   1,478  

Operating expenses:

                               

Selling, general and administrative

    185     88     582         855  

Research and development

    52     30     69         151  

Other operating (income) expense

    (34 )   11     23          

Restructuring, impairment and plant closing costs

    1     3     25         29  
                       

Operating income

    (21 )   301     189     (26 )   443  

Interest (expense) income, net

    (215 )   38     (71 )       (248 )

Equity in (loss) income of investment in affiliates and subsidiaries

    (1,199 )   91     24     1,108     24  

Loss on early extinguishment of debt

    (37 )               (37 )

Dividends income

    1,569             (1,569 )    

Other (expense) income

    (25 )       2     25     2  
                       

Income from continuing operations before income taxes

    72     430     144     (462 )   184  

Income tax benefit (expense)

    101     (127 )   (14 )       (40 )
                       

Income from continuing operations

    173     303     130     (462 )   144  

Income (loss) from discontinued operations, net of tax

    7     68     (33 )       42  
                       

Income before extraordinary loss

    180     371     97     (462 )   186  

Extraordinary loss on the acquisition of a business, net of tax of nil

            (1 )       (1 )
                       

Net income

    180     371     96     (462 )   185  

Net income attributable to noncontrolling interests

        (2 )   (4 )   1     (5 )
                       

Net income attributable to Huntsman International LLC

  $ 180   $ 369   $ 92   $ (461 ) $ 180  
                       


HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
YEAR ENDED DECEMBER 31, 2009
(Dollars in Millions)

 
  Parent Company   Guarantors   Nonguarantors   Eliminations   Consolidated
Huntsman
International
LLC
 

Revenues:

                               

Trade sales, services and fees

  $ 654   $ 2,106   $ 4,809   $   $ 7,569  

Related party sales

    178     373     644     (1,099 )   96  
                       

Total revenues

    832     2,479     5,453     (1,099 )   7,665  

Cost of goods sold

    676     1,983     4,977     (1,066 )   6,570  
                       

Gross profit

    156     496     476     (33 )   1,095  

Operating expenses:

                               

Selling, general and administrative

    154     123     562         839  

Research and development

    51     30     64         145  

Other operating (income) expense

    (24 )   (31 )   37         (18 )

Restructuring, impairment and plant closing costs

    9     2     77         88  
                       

Operating (loss) income

    (34 )   372     (264 )   (33 )   41  

Interest (expense) income, net

    (214 )   40     (66 )       (240 )

Loss on accounts receivable securitization program

    (15 )   (2 )   (6 )       (23 )

Equity in (loss) income of investment in affiliates and subsidiaries

    (317 )   (514 )   6     828     3  

Loss on early extinguishment of debt

    (21 )               (21 )

Other expense

    (33 )           33      
                       

Loss from continuing operations before income taxes

    (634 )   (104 )   (330 )   828     (240 )

Income tax benefit (expense)

    224     (148 )   (179 )   (56 )   (159 )
                       

Loss from continuing operations

    (410 )   (252 )   (509 )   772     (399 )

Loss from discontinued operations, net of tax

        (11 )   (8 )       (19 )

Loss before extraordinary gain

    (410 )   (263 )   (517 )   772     (418 )
                       

Extraordinary gain on the acquisition of a business, net of tax of nil

            6         6  
                       

Net loss

    (410 )   (263 )   (511 )   772     (412 )

Net loss attributable to noncontrolling interests

        1     2     (1 )   2  
                       

Net loss attributable to Huntsman International LLC

  $ (410 ) $ (262 ) $ (509 ) $ 771   $ (410 )
                       
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
YEAR ENDED DECEMBER 31, 2011
(Dollars in Millions)

 
  Parent
Company
  Guarantors   Nonguarantors   Eliminations   Consolidated
Huntsman
International
LLC
 

Net cash provided by operating activities

  $ 304   $ 99   $ 34   $ (5 ) $ 432  
                       

Investing activities:

                               

Capital expenditures

    (21 )   (70 )   (239 )       (330 )

Proceeds from settlements treated as reimbursement of capital expenditures

            3         3  

Acquisition of businesses, net of cash acquired and post-closing adjustments

            (34 )       (34 )

Cash assumed in connection with the initial consolidation of a variable interest entity

            28         28  

Proceeds from sale of businesses/assets

        8     40         48  

Increase in receivable from affiliate

    (57 )               (57 )

Investment in affiliate

    (56 )   (16 )       72      

Investment in unconsolidated affiliate

        (26 )           (26 )

Cash received from unconsolidated affiliates

        30     2         32  

Other, net

            (4 )   3     (1 )
                       

Net cash used in investing activities

    (134 )   (74 )   (204 )   75     (337 )
                       

Financing activities:

                               

Net repayments under revolving loan facilities

            (2 )       (2 )

Net borrowings on overdraft facilities

            9         9  

Repayments of short-term debt

            (187 )       (187 )

Borrowings on short-term debt

            162         162  

Repayments of long-term debt

    (305 )       (103 )       (408 )

Proceeds from issuance of long-term debt

            98         98  

Repayments of notes payable to affiliate

    (105 )               (105 )

Proceeds from notes payable to affiliate

    105                 105  

Repayments of notes payable

    (32 )       (2 )       (34 )

Borrowings on notes payable

    33         2         35  

Debt issuance costs paid

    (7 )               (7 )

Call premiums related to early extinguishment of debt

    (6 )               (6 )

Contribution from parent

        (32 )   104     (72 )    

Dividends paid to parent

    (79 )   (2 )       2     (79 )

Dividends paid to noncontrolling interests

            (9 )       (9 )

Excess tax benefit related to stock-based compensation

    10                 10  

Other, net

                     
                       

Net cash (used in) provided by financing activities

    (386 )   (34 )   72     (70 )   (418 )
                       

Effect of exchange rate changes on cash

            (7 )       (7 )
                       

Decrease in cash and cash equivalents

    (216 )   (9 )   (105 )       (330 )

Cash and cash equivalents at beginning of period

    220     9     332         561  
                       

Cash and cash equivalents at end of period

  $ 4   $   $ 227   $   $ 231  
                       

HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
YEAR ENDED DECEMBER 31, 2010
(Dollars in Millions)

 
  Parent
Company
  Guarantors   Nonguarantors   Eliminations   Consolidated
Huntsman
International LLC
 

Net cash (used in) provided by operating activities

  $ (241 ) $ 15   $ 182   $ (2 ) $ (46 )
                       

Investing activities:

                               

Capital expenditures

    (26 )   (51 )   (159 )       (236 )

Proceeds from settlements treated as reimbursement of capital expenditures

        34             34  

Cash assumed in connection with the initial consolidation of a variable interest entity

            14         14  

Proceeds from sale of businesses/assets

            2         2  

Increase in receivable from affiliate

    (57 )               (57 )

Investment in affiliate

    (65 )   (13 )       78      

Investment in unconsolidated affiliates

        (24 )   (3 )       (27 )

Cash received from unconsolidated affiliates

        26     5         31  

Other, net

            1         1  
                       

Net cash used in investing activities

    (148 )   (28 )   (140 )   78     (238 )
                       

Financing activities:

                               

Net repayments under revolving loan facilities

            (6 )       (6 )

Revolving loan facility from A/R Programs

    254                 254  

Net borrowings on overdraft facilities

            (2 )       (2 )

Repayments of short-term debt

            (175 )       (175 )

Borrowings on short-term debt

            212         212  

Repayments of long-term debt

    (1,154 )       (53 )       (1,207 )

Proceeds from issuance of long-term debt

    894         29         923  

Repayments of note payable to affiliate

    (125 )               (125 )

Proceeds from notes payable to affiliate

    110                 110  

Intercompany repayments

            (5 )   5      

Repayments of notes payable

    (38 )       (15 )       (53 )

Borrowings on notes payable

    33         13         46  

Debt issuance costs paid

    (29 )               (29 )

Call premiums paid related to early extinguishment of debt

    (28 )               (28 )

Contribution from parent

            83     (83 )    

Dividends paid to parent

        (2 )       2      

Excess tax benefit related to stock-based compensation

    4                 4  

Other, net

            (2 )       (2 )
                       

Net cash (used in) provided by financing activities

    (79 )   (2 )   79     (76 )   (78 )
                       

Effect of exchange rate changes on cash

            4         4  
                       

(Decrease) increase in cash and cash equivalents

    (468 )   (15 )   125         (358 )

Cash and cash equivalents at beginning of period

    688     24     207         919  
                       

Cash and cash equivalents at end of period

  $ 220   $ 9   $ 332   $   $ 561  
                       

HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
YEAR ENDED DECEMBER 31, 2009
(Dollars in Millions)

 
  Parent
Company
  Guarantors   Nonguarantors   Eliminations   Consolidated
Huntsman
International LLC
 

Net cash provided by operating activities

  $ 288   $ 48   $ 84   $   $ 420  
                       

Investing activities:

                               

Capital expenditures

    (7 )   (70 )   (112 )       (189 )

Acquisition of business, net of cash acquired and post-closing adjustments

            (31 )       (31 )

Proceeds from sale of business/assets

        2     3         5  

Increase in receivable from affiliate

    (7 )               (7 )

Investment in affiliate

    (258 )   (69 )   18     309      

Investment in unconsolidated affiliate

          (15 )           (15 )

Cash received from unconsolidated affiliate

        22             22  

Other, net

            3         3  
                       

Net cash used in investing activities

    (272 )   (130 )   (119 )   309     (212 )
                       

Financing activities:

                               

Net repayments under revolving loan facilities

            (14 )       (14 )

Net repayments of overdraft facilities

            (12 )       (12 )

Net repayments of short-term debt

            (13 )       (13 )

Repayments of long-term debt

    (510 )       (32 )       (542 )

Proceeds from long-term debt

    864         16         880  

Repayments of notes payable to affiliate

    (403 )               (403 )

Proceeds from notes payable to affiliate

    529                 529  

Intercompany repayments

            (50 )   50      

Repayments of notes payable

    (43 )       (20 )       (63 )

Borrowings on notes payable

    42         22         64  

Debt issuance costs paid

    (5 )               (5 )

Call premiums related to early extinguishment of debt

    (14 )               (14 )

Contribution from parent

    236     103     256     (359 )   236  

Dividends paid to parent

    (23 )               (23 )

Other, net

    (1 )               (1 )
                       

Net cash provided by financing activities

    672     103     153     (309 )   619  
                       

Effect of exchange rate changes on cash

            5         5  
                       

Increase in cash and cash equivalents

    688     21     123         832  

Cash and cash equivalents at beginning of period

        3     84         87  
                       

Cash and cash equivalents at end of period

  $ 688   $ 24   $ 207   $   $ 919