HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEETS
AS OF DECEMBER 31, 2011
(Dollars in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent
Company |
|
Guarantors |
|
Nonguarantors |
|
Eliminations |
|
Consolidated
Huntsman
International
LLC |
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
4 |
|
$ |
— |
|
$ |
227 |
|
$ |
— |
|
$ |
231 |
|
Restricted cash
|
|
|
— |
|
|
— |
|
|
8 |
|
|
— |
|
|
8 |
|
Accounts and notes receivable, net
|
|
|
13 |
|
|
151 |
|
|
1,365 |
|
|
— |
|
|
1,529 |
|
Accounts receivable from affiliates
|
|
|
1,105 |
|
|
3,041 |
|
|
93 |
|
|
(4,091 |
) |
|
148 |
|
Inventories
|
|
|
105 |
|
|
271 |
|
|
1,167 |
|
|
(4 |
) |
|
1,539 |
|
Prepaid expenses
|
|
|
9 |
|
|
7 |
|
|
43 |
|
|
(13 |
) |
|
46 |
|
Deferred income taxes
|
|
|
6 |
|
|
— |
|
|
49 |
|
|
(15 |
) |
|
40 |
|
Other current assets
|
|
|
90 |
|
|
9 |
|
|
222 |
|
|
(101 |
) |
|
220 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
1,332 |
|
|
3,479 |
|
|
3,174 |
|
|
(4,224 |
) |
|
3,761 |
|
Property, plant and equipment, net
|
|
|
393 |
|
|
868 |
|
|
2,247 |
|
|
2 |
|
|
3,510 |
|
Investment in unconsolidated affiliates
|
|
|
5,286 |
|
|
1,460 |
|
|
147 |
|
|
(6,691 |
) |
|
202 |
|
Intangible assets, net
|
|
|
42 |
|
|
2 |
|
|
52 |
|
|
(3 |
) |
|
93 |
|
Goodwill
|
|
|
(16 |
) |
|
82 |
|
|
48 |
|
|
— |
|
|
114 |
|
Deferred income taxes
|
|
|
154 |
|
|
— |
|
|
191 |
|
|
(182 |
) |
|
163 |
|
Notes receivable from affiliates
|
|
|
20 |
|
|
920 |
|
|
5 |
|
|
(940 |
) |
|
5 |
|
Other noncurrent assets
|
|
|
81 |
|
|
137 |
|
|
264 |
|
|
— |
|
|
482 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
7,292 |
|
$ |
6,948 |
|
$ |
6,128 |
|
$ |
(12,038 |
) |
$ |
8,330 |
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$ |
53 |
|
$ |
205 |
|
$ |
604 |
|
$ |
— |
|
$ |
862 |
|
Accounts payable to affiliates
|
|
|
2,244 |
|
|
822 |
|
|
1,089 |
|
|
(4,091 |
) |
|
64 |
|
Accrued liabilities
|
|
|
117 |
|
|
204 |
|
|
487 |
|
|
(114 |
) |
|
694 |
|
Deferred income taxes
|
|
|
— |
|
|
39 |
|
|
7 |
|
|
(17 |
) |
|
29 |
|
Note payable to affiliate
|
|
|
100 |
|
|
— |
|
|
— |
|
|
— |
|
|
100 |
|
Current portion of debt
|
|
|
33 |
|
|
— |
|
|
179 |
|
|
— |
|
|
212 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
2,547 |
|
|
1,270 |
|
|
2,366 |
|
|
(4,222 |
) |
|
1,961 |
|
Long-term debt
|
|
|
3,128 |
|
|
— |
|
|
602 |
|
|
— |
|
|
3,730 |
|
Notes payable to affiliates
|
|
|
435 |
|
|
— |
|
|
944 |
|
|
(940 |
) |
|
439 |
|
Deferred income taxes
|
|
|
9 |
|
|
79 |
|
|
98 |
|
|
(80 |
) |
|
106 |
|
Other noncurrent liabilities
|
|
|
196 |
|
|
163 |
|
|
644 |
|
|
— |
|
|
1,003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
6,315 |
|
|
1,512 |
|
|
4,654 |
|
|
(5,242 |
) |
|
7,239 |
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Huntsman International LLC members'
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Members' equity
|
|
|
3,081 |
|
|
4,754 |
|
|
2,343 |
|
|
(7,097 |
) |
|
3,081 |
|
Accumulated deficit
|
|
|
(1,493 |
) |
|
(820 |
) |
|
(396 |
) |
|
1,216 |
|
|
(1,493 |
) |
Accumulated other comprehensive (loss) income
|
|
|
(611 |
) |
|
1,502 |
|
|
(546 |
) |
|
(956 |
) |
|
(611 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Total Huntsman International LLC members' equity
|
|
|
977 |
|
|
5,436 |
|
|
1,401 |
|
|
(6,837 |
) |
|
977 |
|
Noncontrolling interests in subsidiaries
|
|
|
— |
|
|
— |
|
|
73 |
|
|
41 |
|
|
114 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
977 |
|
|
5,436 |
|
|
1,474 |
|
|
(6,796 |
) |
|
1,091 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$ |
7,292 |
|
$ |
6,948 |
|
$ |
6,128 |
|
$ |
(12,038 |
) |
$ |
8,330 |
|
|
|
|
|
|
|
|
|
|
|
|
|
HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEETS
AS OF DECEMBER 31, 2010
(Dollars in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent
Company |
|
Guarantors |
|
Nonguarantors |
|
Eliminations |
|
Consolidated
Huntsman
International
LLC |
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
220 |
|
$ |
9 |
|
$ |
332 |
|
$ |
— |
|
$ |
561 |
|
Restricted cash
|
|
|
— |
|
|
— |
|
|
7 |
|
|
— |
|
|
7 |
|
Accounts and notes receivable, net
|
|
|
17 |
|
|
112 |
|
|
1,284 |
|
|
— |
|
|
1,413 |
|
Accounts receivable from affiliates
|
|
|
1,275 |
|
|
2,530 |
|
|
79 |
|
|
(3,784 |
) |
|
100 |
|
Inventories
|
|
|
78 |
|
|
240 |
|
|
1,089 |
|
|
(11 |
) |
|
1,396 |
|
Prepaid expenses
|
|
|
11 |
|
|
6 |
|
|
42 |
|
|
(14 |
) |
|
45 |
|
Deferred income taxes
|
|
|
5 |
|
|
— |
|
|
44 |
|
|
(9 |
) |
|
40 |
|
Other current assets
|
|
|
— |
|
|
3 |
|
|
160 |
|
|
(3 |
) |
|
160 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
1,606 |
|
|
2,900 |
|
|
3,037 |
|
|
(3,821 |
) |
|
3,722 |
|
Property, plant and equipment, net
|
|
|
417 |
|
|
881 |
|
|
2,169 |
|
|
2 |
|
|
3,469 |
|
Investment in unconsolidated affiliates
|
|
|
5,018 |
|
|
1,403 |
|
|
172 |
|
|
(6,359 |
) |
|
234 |
|
Intangible assets, net
|
|
|
62 |
|
|
3 |
|
|
42 |
|
|
— |
|
|
107 |
|
Goodwill
|
|
|
(17 |
) |
|
84 |
|
|
27 |
|
|
— |
|
|
94 |
|
Deferred income taxes
|
|
|
(9 |
) |
|
— |
|
|
161 |
|
|
27 |
|
|
179 |
|
Notes receivable from affiliates
|
|
|
51 |
|
|
930 |
|
|
7 |
|
|
(981 |
) |
|
7 |
|
Other noncurrent assets
|
|
|
73 |
|
|
169 |
|
|
253 |
|
|
— |
|
|
495 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
7,201 |
|
$ |
6,370 |
|
$ |
5,868 |
|
$ |
(11,132 |
) |
$ |
8,307 |
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$ |
42 |
|
$ |
212 |
|
$ |
586 |
|
$ |
— |
|
$ |
840 |
|
Accounts payable to affiliates
|
|
|
1,892 |
|
|
860 |
|
|
1,091 |
|
|
(3,784 |
) |
|
59 |
|
Accrued liabilities
|
|
|
102 |
|
|
77 |
|
|
464 |
|
|
(17 |
) |
|
626 |
|
Deferred income taxes
|
|
|
— |
|
|
55 |
|
|
19 |
|
|
(11 |
) |
|
63 |
|
Note payable to affiliate
|
|
|
100 |
|
|
— |
|
|
— |
|
|
— |
|
|
100 |
|
Current portion of debt
|
|
|
114 |
|
|
— |
|
|
405 |
|
|
— |
|
|
519 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
2,250 |
|
|
1,204 |
|
|
2,565 |
|
|
(3,812 |
) |
|
2,207 |
|
Long-term debt
|
|
|
3,320 |
|
|
— |
|
|
307 |
|
|
— |
|
|
3,627 |
|
Notes payable to affiliates
|
|
|
435 |
|
|
— |
|
|
985 |
|
|
(981 |
) |
|
439 |
|
Deferred income taxes
|
|
|
8 |
|
|
(28 |
) |
|
86 |
|
|
28 |
|
|
94 |
|
Other noncurrent liabilities
|
|
|
160 |
|
|
138 |
|
|
555 |
|
|
(1 |
) |
|
852 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
6,173 |
|
|
1,314 |
|
|
4,498 |
|
|
(4,766 |
) |
|
7,219 |
|
Equity Huntsman International LLC members' equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Members' equity
|
|
|
3,049 |
|
|
4,764 |
|
|
2,217 |
|
|
(6,981 |
) |
|
3,049 |
|
Subsidiary preferred stock
|
|
|
— |
|
|
— |
|
|
1 |
|
|
(1 |
) |
|
— |
|
Accumulated deficit
|
|
|
(1,667 |
) |
|
(1,308 |
) |
|
(549 |
) |
|
1,857 |
|
|
(1,667 |
) |
Accumulated other comprehensive (loss) income
|
|
|
(354 |
) |
|
1,600 |
|
|
(318 |
) |
|
(1,282 |
) |
|
(354 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Total Huntsman International LLC members' equity
|
|
|
1,028 |
|
|
5,056 |
|
|
1,351 |
|
|
(6,407 |
) |
|
1,028 |
|
Noncontrolling interests in subsidiaries
|
|
|
— |
|
|
— |
|
|
19 |
|
|
41 |
|
|
60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
1,028 |
|
|
5,056 |
|
|
1,370 |
|
|
(6,366 |
) |
|
1,088 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$ |
7,201 |
|
$ |
6,370 |
|
$ |
5,868 |
|
$ |
(11,132 |
) |
$ |
8,307 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|