CONDENSED CONSOLIDATING FINANCIAL INFORMATION OF HUNTSMAN INTERNATIONAL LLC (UNAUDITED) (Details 2) (USD $) In Millions, unless otherwise specified
|
3 Months Ended |
9 Months Ended |
Sep. 30, 2014
|
Sep. 30, 2013
|
Sep. 30, 2014
|
Sep. 30, 2013
|
Revenues: |
|
|
|
|
Trade sales, services and fees, net |
$ 2,819
|
$ 2,789
|
$ 8,433
|
$ 8,198
|
Related party sales |
65
|
53
|
194
|
176
|
Total revenues |
2,884
|
2,842
|
8,627
|
8,374
|
Cost of goods sold |
2,369
|
2,335
|
7,157
|
7,067
|
Gross profit |
515
|
507
|
1,470
|
1,307
|
Selling, general and administrative |
227
|
238
|
700
|
697
|
Research and development |
40
|
35
|
113
|
105
|
Other operating (income) expense |
7
|
(1)
|
(2)
|
6
|
Restructuring, impairment and plant closing costs |
39
|
37
|
91
|
110
|
Operating income |
202
|
198
|
568
|
389
|
Interest (expense) income |
(49)
|
(48)
|
(148)
|
(146)
|
Equity in (loss) income of investment in affiliates and subsidiaries |
2
|
3
|
6
|
6
|
Loss on early extinguishment of debt |
|
|
|
(35)
|
Other income (loss) |
(1)
|
|
|
2
|
Income from continuing operations before income taxes |
154
|
153
|
426
|
216
|
Income tax benefit (expense) |
40
|
(81)
|
(39)
|
(105)
|
Income from continuing operations |
194
|
72
|
387
|
111
|
Loss from discontinued operations, net of tax |
|
(2)
|
(7)
|
(4)
|
Net income |
194
|
70
|
380
|
107
|
Net income attributable to noncontrolling interests |
(6)
|
(6)
|
(19)
|
(20)
|
Net income attributable to Huntsman Corporation or Huntsman International LLC |
188
|
64
|
361
|
87
|
Other comprehensive income |
(91)
|
74
|
(73)
|
29
|
Comprehensive income attributable to noncontrolling interests |
(2)
|
(8)
|
(12)
|
(19)
|
Comprehensive income attributable to Huntsman Corporation or Huntsman International LLC |
101
|
136
|
295
|
117
|
HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES
|
|
|
|
|
Revenues: |
|
|
|
|
Trade sales, services and fees, net |
2,819
|
2,789
|
8,433
|
8,198
|
Related party sales |
65
|
53
|
194
|
176
|
Total revenues |
2,884
|
2,842
|
8,627
|
8,374
|
Cost of goods sold |
2,368
|
2,331
|
7,150
|
7,054
|
Gross profit |
516
|
511
|
1,477
|
1,320
|
Selling, general and administrative |
226
|
236
|
696
|
692
|
Research and development |
40
|
35
|
113
|
105
|
Other operating (income) expense |
7
|
(1)
|
(2)
|
6
|
Restructuring, impairment and plant closing costs |
39
|
37
|
91
|
110
|
Operating income |
204
|
204
|
579
|
407
|
Interest (expense) income |
(52)
|
(51)
|
(155)
|
(156)
|
Equity in (loss) income of investment in affiliates and subsidiaries |
2
|
3
|
6
|
6
|
Loss on early extinguishment of debt |
|
|
|
(35)
|
Other income (loss) |
(1)
|
|
|
2
|
Income from continuing operations before income taxes |
153
|
156
|
430
|
224
|
Income tax benefit (expense) |
51
|
(80)
|
(29)
|
(106)
|
Income from continuing operations |
204
|
76
|
401
|
118
|
Loss from discontinued operations, net of tax |
|
(2)
|
(7)
|
(4)
|
Net income |
204
|
74
|
394
|
114
|
Net income attributable to noncontrolling interests |
(6)
|
(6)
|
(19)
|
(20)
|
Net income attributable to Huntsman Corporation or Huntsman International LLC |
198
|
68
|
375
|
94
|
Other comprehensive income |
(89)
|
74
|
(68)
|
32
|
Comprehensive income attributable to noncontrolling interests |
(2)
|
(8)
|
(12)
|
(19)
|
Comprehensive income attributable to Huntsman Corporation or Huntsman International LLC |
113
|
140
|
314
|
127
|
Reportable legal entities | HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES | Parent Company
|
|
|
|
|
Revenues: |
|
|
|
|
Trade sales, services and fees, net |
336
|
283
|
907
|
798
|
Related party sales |
66
|
207
|
242
|
592
|
Total revenues |
402
|
490
|
1,149
|
1,390
|
Cost of goods sold |
323
|
415
|
944
|
1,208
|
Gross profit |
79
|
75
|
205
|
182
|
Selling, general and administrative |
43
|
37
|
126
|
112
|
Research and development |
12
|
12
|
36
|
38
|
Other operating (income) expense |
(3)
|
(8)
|
(13)
|
|
Restructuring, impairment and plant closing costs |
3
|
2
|
5
|
9
|
Operating income |
24
|
32
|
51
|
23
|
Interest (expense) income |
(49)
|
(45)
|
(142)
|
(139)
|
Equity in (loss) income of investment in affiliates and subsidiaries |
107
|
(3)
|
323
|
204
|
Loss on early extinguishment of debt |
|
|
|
(35)
|
Other income (loss) |
|
1
|
2
|
2
|
Income from continuing operations before income taxes |
82
|
(15)
|
234
|
55
|
Income tax benefit (expense) |
116
|
83
|
139
|
39
|
Income from continuing operations |
198
|
68
|
373
|
94
|
Loss from discontinued operations, net of tax |
|
|
2
|
|
Net income |
198
|
68
|
375
|
94
|
Net income attributable to Huntsman Corporation or Huntsman International LLC |
198
|
68
|
375
|
94
|
Other comprehensive income |
(84)
|
72
|
(61)
|
33
|
Comprehensive income attributable to Huntsman Corporation or Huntsman International LLC |
114
|
140
|
314
|
127
|
Reportable legal entities | HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES | Guarantors
|
|
|
|
|
Revenues: |
|
|
|
|
Trade sales, services and fees, net |
772
|
830
|
2,388
|
2,434
|
Related party sales |
123
|
118
|
380
|
357
|
Total revenues |
895
|
948
|
2,768
|
2,791
|
Cost of goods sold |
700
|
723
|
2,174
|
2,206
|
Gross profit |
195
|
225
|
594
|
585
|
Selling, general and administrative |
32
|
38
|
110
|
111
|
Research and development |
11
|
9
|
30
|
28
|
Other operating (income) expense |
1
|
(7)
|
(6)
|
(3)
|
Restructuring, impairment and plant closing costs |
3
|
3
|
5
|
14
|
Operating income |
148
|
182
|
455
|
435
|
Interest (expense) income |
9
|
11
|
27
|
32
|
Equity in (loss) income of investment in affiliates and subsidiaries |
|
(23)
|
2
|
(110)
|
Income from continuing operations before income taxes |
157
|
170
|
484
|
357
|
Income tax benefit (expense) |
(54)
|
(168)
|
(160)
|
(149)
|
Income from continuing operations |
103
|
2
|
324
|
208
|
Loss from discontinued operations, net of tax |
|
1
|
|
1
|
Net income |
103
|
3
|
324
|
209
|
Net income attributable to Huntsman Corporation or Huntsman International LLC |
103
|
3
|
324
|
209
|
Other comprehensive income |
(91)
|
288
|
62
|
109
|
Comprehensive income attributable to Huntsman Corporation or Huntsman International LLC |
12
|
291
|
386
|
318
|
Reportable legal entities | HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES | Nonguarantors
|
|
|
|
|
Revenues: |
|
|
|
|
Trade sales, services and fees, net |
1,711
|
1,676
|
5,138
|
4,966
|
Related party sales |
341
|
308
|
1,053
|
943
|
Total revenues |
2,052
|
1,984
|
6,191
|
5,909
|
Cost of goods sold |
1,813
|
1,771
|
5,517
|
5,353
|
Gross profit |
239
|
213
|
674
|
556
|
Selling, general and administrative |
151
|
161
|
460
|
469
|
Research and development |
17
|
14
|
47
|
39
|
Other operating (income) expense |
9
|
14
|
17
|
9
|
Restructuring, impairment and plant closing costs |
33
|
32
|
81
|
87
|
Operating income |
29
|
(8)
|
69
|
(48)
|
Interest (expense) income |
(12)
|
(17)
|
(40)
|
(49)
|
Equity in (loss) income of investment in affiliates and subsidiaries |
2
|
2
|
6
|
5
|
Other income (loss) |
|
1
|
|
2
|
Income from continuing operations before income taxes |
19
|
(22)
|
35
|
(90)
|
Income tax benefit (expense) |
(11)
|
5
|
(8)
|
4
|
Income from continuing operations |
8
|
(17)
|
27
|
(86)
|
Loss from discontinued operations, net of tax |
|
(3)
|
(9)
|
(5)
|
Net income |
8
|
(20)
|
18
|
(91)
|
Net income attributable to noncontrolling interests |
(5)
|
(6)
|
(15)
|
(20)
|
Net income attributable to Huntsman Corporation or Huntsman International LLC |
3
|
(26)
|
3
|
(111)
|
Other comprehensive income |
(96)
|
52
|
(77)
|
9
|
Comprehensive income attributable to noncontrolling interests |
(1)
|
(8)
|
(8)
|
(19)
|
Comprehensive income attributable to Huntsman Corporation or Huntsman International LLC |
(89)
|
24
|
(67)
|
(101)
|
Eliminations | HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES
|
|
|
|
|
Revenues: |
|
|
|
|
Related party sales |
(465)
|
(580)
|
(1,481)
|
(1,716)
|
Total revenues |
(465)
|
(580)
|
(1,481)
|
(1,716)
|
Cost of goods sold |
(468)
|
(578)
|
(1,485)
|
(1,713)
|
Gross profit |
3
|
(2)
|
4
|
(3)
|
Operating income |
3
|
(2)
|
4
|
(3)
|
Equity in (loss) income of investment in affiliates and subsidiaries |
(107)
|
27
|
(325)
|
(93)
|
Other income (loss) |
(1)
|
(2)
|
(2)
|
(2)
|
Income from continuing operations before income taxes |
(105)
|
23
|
(323)
|
(98)
|
Income from continuing operations |
(105)
|
23
|
(323)
|
(98)
|
Net income |
(105)
|
23
|
(323)
|
(98)
|
Net income attributable to noncontrolling interests |
(1)
|
|
(4)
|
|
Net income attributable to Huntsman Corporation or Huntsman International LLC |
(106)
|
23
|
(327)
|
(98)
|
Other comprehensive income |
182
|
(338)
|
8
|
(119)
|
Comprehensive income attributable to noncontrolling interests |
(1)
|
|
(4)
|
|
Comprehensive income attributable to Huntsman Corporation or Huntsman International LLC |
$ 76
|
$ (315)
|
$ (319)
|
$ (217)
|