CONDENSED CONSOLIDATING BALANCE SHEETS (UNAUDITED) |
AS OF SEPTEMBER 30, 2014
(In Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent
Company |
|
Guarantors |
|
Nonguarantors |
|
Eliminations |
|
Consolidated
Huntsman
International
LLC |
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
159 |
|
$ |
— |
|
$ |
321 |
|
$ |
— |
|
$ |
480 |
|
Restricted cash
|
|
|
— |
|
|
— |
|
|
10 |
|
|
— |
|
|
10 |
|
Accounts and notes receivable, net
|
|
|
41 |
|
|
125 |
|
|
1,467 |
|
|
6 |
|
|
1,639 |
|
Accounts receivable from affiliates
|
|
|
1,856 |
|
|
4,494 |
|
|
148 |
|
|
(6,158 |
) |
|
340 |
|
Inventories
|
|
|
107 |
|
|
317 |
|
|
1,368 |
|
|
(4 |
) |
|
1,788 |
|
Prepaid expenses
|
|
|
46 |
|
|
16 |
|
|
61 |
|
|
(33 |
) |
|
90 |
|
Deferred income taxes
|
|
|
12 |
|
|
— |
|
|
58 |
|
|
(18 |
) |
|
52 |
|
Other current assets
|
|
|
642 |
|
|
5 |
|
|
209 |
|
|
(568 |
) |
|
288 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
2,863 |
|
|
4,957 |
|
|
3,642 |
|
|
(6,775 |
) |
|
4,687 |
|
Property, plant and equipment, net
|
|
|
404 |
|
|
1,010 |
|
|
2,236 |
|
|
1 |
|
|
3,651 |
|
Investment in unconsolidated affiliates
|
|
|
5,773 |
|
|
1,289 |
|
|
198 |
|
|
(6,968 |
) |
|
292 |
|
Intangible assets, net
|
|
|
35 |
|
|
1 |
|
|
36 |
|
|
— |
|
|
72 |
|
Goodwill
|
|
|
(16 |
) |
|
82 |
|
|
60 |
|
|
— |
|
|
126 |
|
Deferred income taxes
|
|
|
316 |
|
|
— |
|
|
212 |
|
|
(311 |
) |
|
217 |
|
Notes receivable from affiliates
|
|
|
23 |
|
|
613 |
|
|
— |
|
|
(636 |
) |
|
— |
|
Other noncurrent assets
|
|
|
102 |
|
|
197 |
|
|
207 |
|
|
(1 |
) |
|
505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
9,500 |
|
$ |
8,149 |
|
$ |
6,591 |
|
$ |
(14,690 |
) |
$ |
9,550 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$ |
47 |
|
$ |
258 |
|
$ |
821 |
|
$ |
7 |
|
$ |
1,133 |
|
Accounts payable to affiliates
|
|
|
3,351 |
|
|
739 |
|
|
2,127 |
|
|
(6,159 |
) |
|
58 |
|
Accrued liabilities
|
|
|
104 |
|
|
655 |
|
|
470 |
|
|
(602 |
) |
|
627 |
|
Deferred income taxes
|
|
|
— |
|
|
57 |
|
|
8 |
|
|
(22 |
) |
|
43 |
|
Note payable to affiliate
|
|
|
100 |
|
|
— |
|
|
— |
|
|
— |
|
|
100 |
|
Current portion of debt
|
|
|
37 |
|
|
— |
|
|
237 |
|
|
— |
|
|
274 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
3,639 |
|
|
1,709 |
|
|
3,663 |
|
|
(6,776 |
) |
|
2,235 |
|
Long-term debt
|
|
|
3,434 |
|
|
— |
|
|
318 |
|
|
— |
|
|
3,752 |
|
Notes payable to affiliates
|
|
|
707 |
|
|
— |
|
|
642 |
|
|
(636 |
) |
|
713 |
|
Deferred income taxes
|
|
|
26 |
|
|
214 |
|
|
(1 |
) |
|
47 |
|
|
286 |
|
Other noncurrent liabilities
|
|
|
124 |
|
|
141 |
|
|
567 |
|
|
— |
|
|
832 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
7,930 |
|
|
2,064 |
|
|
5,189 |
|
|
(7,365 |
) |
|
7,818 |
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Huntsman International LLC members' equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Members' equity
|
|
|
3,159 |
|
|
4,348 |
|
|
2,408 |
|
|
(6,756 |
) |
|
3,159 |
|
Accumulated (deficit) income
|
|
|
(910 |
) |
|
389 |
|
|
(448 |
) |
|
59 |
|
|
(910 |
) |
Accumulated other comprehensive (loss) income
|
|
|
(679 |
) |
|
1,348 |
|
|
(715 |
) |
|
(633 |
) |
|
(679 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Huntsman
International LLC members' equity
|
|
|
1,570 |
|
|
6,085 |
|
|
1,245 |
|
|
(7,330 |
) |
|
1,570 |
|
Noncontrolling interests in subsidiaries
|
|
|
— |
|
|
— |
|
|
157 |
|
|
5 |
|
|
162 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
1,570 |
|
|
6,085 |
|
|
1,402 |
|
|
(7,325 |
) |
|
1,732 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$ |
9,500 |
|
$ |
8,149 |
|
$ |
6,591 |
|
$ |
(14,690 |
) |
$ |
9,550 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AS OF DECEMBER 31, 2013
(In Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent
Company |
|
Guarantors |
|
Nonguarantors |
|
Eliminations |
|
Consolidated
Huntsman
International
LLC |
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
308 |
|
$ |
— |
|
$ |
207 |
|
$ |
— |
|
$ |
515 |
|
Restricted cash
|
|
|
— |
|
|
— |
|
|
9 |
|
|
— |
|
|
9 |
|
Accounts and notes receivable, net
|
|
|
28 |
|
|
130 |
|
|
1,384 |
|
|
— |
|
|
1,542 |
|
Accounts receivable from affiliates
|
|
|
2,386 |
|
|
4,823 |
|
|
140 |
|
|
(7,024 |
) |
|
325 |
|
Inventories
|
|
|
112 |
|
|
297 |
|
|
1,339 |
|
|
(7 |
) |
|
1,741 |
|
Prepaid expenses
|
|
|
70 |
|
|
64 |
|
|
47 |
|
|
(120 |
) |
|
61 |
|
Deferred income taxes
|
|
|
12 |
|
|
— |
|
|
59 |
|
|
(18 |
) |
|
53 |
|
Other current assets
|
|
|
379 |
|
|
4 |
|
|
199 |
|
|
(382 |
) |
|
200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
3,295 |
|
|
5,318 |
|
|
3,384 |
|
|
(7,551 |
) |
|
4,446 |
|
Property, plant and equipment, net
|
|
|
390 |
|
|
954 |
|
|
2,414 |
|
|
1 |
|
|
3,759 |
|
Investment in unconsolidated affiliates
|
|
|
5,393 |
|
|
1,178 |
|
|
178 |
|
|
(6,464 |
) |
|
285 |
|
Intangible assets, net
|
|
|
48 |
|
|
1 |
|
|
39 |
|
|
— |
|
|
88 |
|
Goodwill
|
|
|
(17 |
) |
|
82 |
|
|
66 |
|
|
— |
|
|
131 |
|
Deferred income taxes
|
|
|
323 |
|
|
— |
|
|
239 |
|
|
(319 |
) |
|
243 |
|
Notes receivable from affiliates
|
|
|
22 |
|
|
658 |
|
|
1 |
|
|
(680 |
) |
|
1 |
|
Other noncurrent assets
|
|
|
67 |
|
|
172 |
|
|
220 |
|
|
(1 |
) |
|
458 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
9,521 |
|
$ |
8,363 |
|
$ |
6,541 |
|
$ |
(15,014 |
) |
$ |
9,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$ |
50 |
|
$ |
267 |
|
$ |
750 |
|
$ |
— |
|
$ |
1,067 |
|
Accounts payable to affiliates
|
|
|
3,655 |
|
|
1,476 |
|
|
1,946 |
|
|
(7,024 |
) |
|
53 |
|
Accrued liabilities
|
|
|
138 |
|
|
517 |
|
|
590 |
|
|
(503 |
) |
|
742 |
|
Deferred income taxes
|
|
|
— |
|
|
57 |
|
|
8 |
|
|
(21 |
) |
|
44 |
|
Note payable to affiliate
|
|
|
100 |
|
|
— |
|
|
— |
|
|
— |
|
|
100 |
|
Current portion of debt
|
|
|
28 |
|
|
— |
|
|
249 |
|
|
— |
|
|
277 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
3,971 |
|
|
2,317 |
|
|
3,543 |
|
|
(7,548 |
) |
|
2,283 |
|
Long-term debt
|
|
|
3,290 |
|
|
— |
|
|
343 |
|
|
— |
|
|
3,633 |
|
Notes payable to affiliates
|
|
|
772 |
|
|
— |
|
|
687 |
|
|
(680 |
) |
|
779 |
|
Deferred income taxes
|
|
|
25 |
|
|
200 |
|
|
39 |
|
|
39 |
|
|
303 |
|
Other noncurrent liabilities
|
|
|
137 |
|
|
140 |
|
|
661 |
|
|
— |
|
|
938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
8,195 |
|
|
2,657 |
|
|
5,273 |
|
|
(8,189 |
) |
|
7,936 |
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Huntsman International LLC members' equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Members' equity
|
|
|
3,138 |
|
|
4,354 |
|
|
2,215 |
|
|
(6,569 |
) |
|
3,138 |
|
Accumulated (deficit) income
|
|
|
(1,194 |
) |
|
66 |
|
|
(450 |
) |
|
384 |
|
|
(1,194 |
) |
Accumulated other comprehensive (loss) income
|
|
|
(618 |
) |
|
1,286 |
|
|
(645 |
) |
|
(641 |
) |
|
(618 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Huntsman
International LLC members' equity
|
|
|
1,326 |
|
|
5,706 |
|
|
1,120 |
|
|
(6,826 |
) |
|
1,326 |
|
Noncontrolling interests in subsidiaries
|
|
|
— |
|
|
— |
|
|
148 |
|
|
1 |
|
|
149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
1,326 |
|
|
5,706 |
|
|
1,268 |
|
|
(6,825 |
) |
|
1,475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$ |
9,521 |
|
$ |
8,363 |
|
$ |
6,541 |
|
$ |
(15,014 |
) |
$ |
9,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (UNAUDITED) |
THREE MONTHS ENDED SEPTEMBER 30, 2014
(In Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent
Company |
|
Guarantors |
|
Nonguarantors |
|
Eliminations |
|
Consolidated
Huntsman
International
LLC |
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade sales, services and fees, net
|
|
$ |
336 |
|
$ |
772 |
|
$ |
1,711 |
|
$ |
— |
|
$ |
2,819 |
|
Related party sales
|
|
|
66 |
|
|
123 |
|
|
341 |
|
|
(465 |
) |
|
65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
402 |
|
|
895 |
|
|
2,052 |
|
|
(465 |
) |
|
2,884 |
|
Cost of goods sold
|
|
|
323 |
|
|
700 |
|
|
1,813 |
|
|
(468 |
) |
|
2,368 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
79 |
|
|
195 |
|
|
239 |
|
|
3 |
|
|
516 |
|
Selling, general and administrative
|
|
|
43 |
|
|
32 |
|
|
151 |
|
|
— |
|
|
226 |
|
Research and development
|
|
|
12 |
|
|
11 |
|
|
17 |
|
|
— |
|
|
40 |
|
Other operating (income) expense
|
|
|
(3 |
) |
|
1 |
|
|
9 |
|
|
— |
|
|
7 |
|
Restructuring, impairment and plant closing costs
|
|
|
3 |
|
|
3 |
|
|
33 |
|
|
— |
|
|
39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
24 |
|
|
148 |
|
|
29 |
|
|
3 |
|
|
204 |
|
Interest (expense) income
|
|
|
(49 |
) |
|
9 |
|
|
(12 |
) |
|
— |
|
|
(52 |
) |
Equity in income of investment in affiliates and subsidiaries
|
|
|
107 |
|
|
— |
|
|
2 |
|
|
(107 |
) |
|
2 |
|
Other income
|
|
|
— |
|
|
— |
|
|
— |
|
|
(1 |
) |
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes
|
|
|
82 |
|
|
157 |
|
|
19 |
|
|
(105 |
) |
|
153 |
|
Income tax benefit (expense)
|
|
|
116 |
|
|
(54 |
) |
|
(11 |
) |
|
— |
|
|
51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
198 |
|
|
103 |
|
|
8 |
|
|
(105 |
) |
|
204 |
|
Loss from discontinued operations, net of tax
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
198 |
|
|
103 |
|
|
8 |
|
|
(105 |
) |
|
204 |
|
Net income attributable to noncontrolling interests
|
|
|
— |
|
|
— |
|
|
(5 |
) |
|
(1 |
) |
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Huntsman International LLC
|
|
$ |
198 |
|
$ |
103 |
|
$ |
3 |
|
$ |
(106 |
) |
$ |
198 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
198 |
|
$ |
103 |
|
$ |
8 |
|
$ |
(105 |
) |
$ |
204 |
|
Other comprehensive loss
|
|
|
(84 |
) |
|
(91 |
) |
|
(96 |
) |
|
182 |
|
|
(89 |
) |
Comprehensive income attributable to noncontrolling interests
|
|
|
— |
|
|
— |
|
|
(1 |
) |
|
(1 |
) |
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) attributable to Huntsman International LLC
|
|
$ |
114 |
|
$ |
12 |
|
$ |
(89 |
) |
$ |
76 |
|
$ |
113 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED SEPTEMBER 30, 2013
(In Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent
Company |
|
Guarantors |
|
Nonguarantors |
|
Eliminations |
|
Consolidated
Huntsman
International
LLC |
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade sales, services and fees, net
|
|
$ |
283 |
|
$ |
830 |
|
$ |
1,676 |
|
$ |
— |
|
$ |
2,789 |
|
Related party sales
|
|
|
207 |
|
|
118 |
|
|
308 |
|
|
(580 |
) |
|
53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
490 |
|
|
948 |
|
|
1,984 |
|
|
(580 |
) |
|
2,842 |
|
Cost of goods sold
|
|
|
415 |
|
|
723 |
|
|
1,771 |
|
|
(578 |
) |
|
2,331 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
75 |
|
|
225 |
|
|
213 |
|
|
(2 |
) |
|
511 |
|
Selling, general and administrative
|
|
|
37 |
|
|
38 |
|
|
161 |
|
|
— |
|
|
236 |
|
Research and development
|
|
|
12 |
|
|
9 |
|
|
14 |
|
|
— |
|
|
35 |
|
Other operating (income) expense
|
|
|
(8 |
) |
|
(7 |
) |
|
14 |
|
|
— |
|
|
(1 |
) |
Restructuring, impairment and plant closing costs
|
|
|
2 |
|
|
3 |
|
|
32 |
|
|
— |
|
|
37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
32 |
|
|
182 |
|
|
(8 |
) |
|
(2 |
) |
|
204 |
|
Interest (expense) income
|
|
|
(45 |
) |
|
11 |
|
|
(17 |
) |
|
— |
|
|
(51 |
) |
Equity in (loss) income of investment in affiliates and subsidiaries
|
|
|
(3 |
) |
|
(23 |
) |
|
2 |
|
|
27 |
|
|
3 |
|
Other income
|
|
|
1 |
|
|
— |
|
|
1 |
|
|
(2 |
) |
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing operations before income taxes
|
|
|
(15 |
) |
|
170 |
|
|
(22 |
) |
|
23 |
|
|
156 |
|
Income tax benefit (expense)
|
|
|
83 |
|
|
(168 |
) |
|
5 |
|
|
— |
|
|
(80 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
|
68 |
|
|
2 |
|
|
(17 |
) |
|
23 |
|
|
76 |
|
Income (loss) from discontinued operations, net of tax
|
|
|
— |
|
|
1 |
|
|
(3 |
) |
|
— |
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
68 |
|
|
3 |
|
|
(20 |
) |
|
23 |
|
|
74 |
|
Net income attributable to noncontrolling interests
|
|
|
— |
|
|
— |
|
|
(6 |
) |
|
— |
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Huntsman International LLC
|
|
$ |
68 |
|
$ |
3 |
|
$ |
(26 |
) |
$ |
23 |
|
$ |
68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
68 |
|
$ |
3 |
|
$ |
(20 |
) |
$ |
23 |
|
$ |
74 |
|
Other comprehensive income
|
|
|
72 |
|
|
288 |
|
|
52 |
|
|
(338 |
) |
|
74 |
|
Comprehensive income attributable to noncontrolling interests
|
|
|
— |
|
|
— |
|
|
(8 |
) |
|
— |
|
|
(8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income attributable to Huntsman International LLC
|
|
$ |
140 |
|
$ |
291 |
|
$ |
24 |
|
$ |
(315 |
) |
$ |
140 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NINE MONTHS ENDED SEPTEMBER 30, 2014
(In Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent
Company |
|
Guarantors |
|
Nonguarantors |
|
Eliminations |
|
Consolidated
Huntsman
International
LLC |
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade sales, services and fees, net
|
|
$ |
907 |
|
$ |
2,388 |
|
$ |
5,138 |
|
$ |
— |
|
$ |
8,433 |
|
Related party sales
|
|
|
242 |
|
|
380 |
|
|
1,053 |
|
|
(1,481 |
) |
|
194 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
1,149 |
|
|
2,768 |
|
|
6,191 |
|
|
(1,481 |
) |
|
8,627 |
|
Cost of goods sold
|
|
|
944 |
|
|
2,174 |
|
|
5,517 |
|
|
(1,485 |
) |
|
7,150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
205 |
|
|
594 |
|
|
674 |
|
|
4 |
|
|
1,477 |
|
Selling, general and administrative
|
|
|
126 |
|
|
110 |
|
|
460 |
|
|
— |
|
|
696 |
|
Research and development
|
|
|
36 |
|
|
30 |
|
|
47 |
|
|
— |
|
|
113 |
|
Other operating (income) expense
|
|
|
(13 |
) |
|
(6 |
) |
|
17 |
|
|
— |
|
|
(2 |
) |
Restructuring, impairment and plant closing costs
|
|
|
5 |
|
|
5 |
|
|
81 |
|
|
— |
|
|
91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
51 |
|
|
455 |
|
|
69 |
|
|
4 |
|
|
579 |
|
Interest (expense) income
|
|
|
(142 |
) |
|
27 |
|
|
(40 |
) |
|
— |
|
|
(155 |
) |
Equity in income of investment in affiliates and subsidiaries
|
|
|
323 |
|
|
2 |
|
|
6 |
|
|
(325 |
) |
|
6 |
|
Other income
|
|
|
2 |
|
|
— |
|
|
— |
|
|
(2 |
) |
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes
|
|
|
234 |
|
|
484 |
|
|
35 |
|
|
(323 |
) |
|
430 |
|
Income tax benefit (expense)
|
|
|
139 |
|
|
(160 |
) |
|
(8 |
) |
|
— |
|
|
(29 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
373 |
|
|
324 |
|
|
27 |
|
|
(323 |
) |
|
401 |
|
Income (loss) from discontinued operations, net of tax
|
|
|
2 |
|
|
— |
|
|
(9 |
) |
|
— |
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
375 |
|
|
324 |
|
|
18 |
|
|
(323 |
) |
|
394 |
|
Net income attributable to noncontrolling interests
|
|
|
— |
|
|
— |
|
|
(15 |
) |
|
(4 |
) |
|
(19 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Huntsman International LLC
|
|
$ |
375 |
|
$ |
324 |
|
$ |
3 |
|
$ |
(327 |
) |
$ |
375 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
375 |
|
$ |
324 |
|
$ |
18 |
|
$ |
(323 |
) |
$ |
394 |
|
Other comprehensive (loss) income
|
|
|
(61 |
) |
|
62 |
|
|
(77 |
) |
|
8 |
|
|
(68 |
) |
Comprehensive income attributable to noncontrolling interests
|
|
|
— |
|
|
— |
|
|
(8 |
) |
|
(4 |
) |
|
(12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) attributable to Huntsman International LLC
|
|
$ |
314 |
|
$ |
386 |
|
$ |
(67 |
) |
$ |
(319 |
) |
$ |
314 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NINE MONTHS ENDED SEPTEMBER 30, 2013
(In Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent
Company |
|
Guarantors |
|
Nonguarantors |
|
Eliminations |
|
Consolidated
Huntsman
International
LLC |
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade sales, services and fees, net
|
|
$ |
798 |
|
$ |
2,434 |
|
$ |
4,966 |
|
$ |
— |
|
$ |
8,198 |
|
Related party sales
|
|
|
592 |
|
|
357 |
|
|
943 |
|
|
(1,716 |
) |
|
176 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
1,390 |
|
|
2,791 |
|
|
5,909 |
|
|
(1,716 |
) |
|
8,374 |
|
Cost of goods sold
|
|
|
1,208 |
|
|
2,206 |
|
|
5,353 |
|
|
(1,713 |
) |
|
7,054 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
182 |
|
|
585 |
|
|
556 |
|
|
(3 |
) |
|
1,320 |
|
Selling, general and administrative
|
|
|
112 |
|
|
111 |
|
|
469 |
|
|
— |
|
|
692 |
|
Research and development
|
|
|
38 |
|
|
28 |
|
|
39 |
|
|
— |
|
|
105 |
|
Other operating (income) expense
|
|
|
— |
|
|
(3 |
) |
|
9 |
|
|
— |
|
|
6 |
|
Restructuring, impairment and plant closing costs
|
|
|
9 |
|
|
14 |
|
|
87 |
|
|
— |
|
|
110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
23 |
|
|
435 |
|
|
(48 |
) |
|
(3 |
) |
|
407 |
|
Interest (expense) income
|
|
|
(139 |
) |
|
32 |
|
|
(49 |
) |
|
— |
|
|
(156 |
) |
Equity in income (loss) of investment in affiliates and subsidiaries
|
|
|
204 |
|
|
(110 |
) |
|
5 |
|
|
(93 |
) |
|
6 |
|
Loss on early extinguishment of debt
|
|
|
(35 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(35 |
) |
Other income
|
|
|
2 |
|
|
— |
|
|
2 |
|
|
(2 |
) |
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income taxes
|
|
|
55 |
|
|
357 |
|
|
(90 |
) |
|
(98 |
) |
|
224 |
|
Income tax benefit (expense)
|
|
|
39 |
|
|
(149 |
) |
|
4 |
|
|
— |
|
|
(106 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
|
94 |
|
|
208 |
|
|
(86 |
) |
|
(98 |
) |
|
118 |
|
Income (loss) from discontinued operations, net of tax
|
|
|
— |
|
|
1 |
|
|
(5 |
) |
|
— |
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
94 |
|
|
209 |
|
|
(91 |
) |
|
(98 |
) |
|
114 |
|
Net income attributable to noncontrolling interests
|
|
|
— |
|
|
— |
|
|
(20 |
) |
|
— |
|
|
(20 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Huntsman International LLC
|
|
$ |
94 |
|
$ |
209 |
|
$ |
(111 |
) |
$ |
(98 |
) |
$ |
94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
94 |
|
$ |
209 |
|
$ |
(91 |
) |
$ |
(98 |
) |
$ |
114 |
|
Other comprehensive income
|
|
|
33 |
|
|
109 |
|
|
9 |
|
|
(119 |
) |
|
32 |
|
Comprehensive income attributable to noncontrolling interests
|
|
|
— |
|
|
— |
|
|
(19 |
) |
|
— |
|
|
(19 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) attributable to Huntsman International LLC
|
|
$ |
127 |
|
$ |
318 |
|
$ |
(101 |
) |
$ |
(217 |
) |
$ |
127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|