CONDENSED CONSOLIDATING FINANCIAL INFORMATION OF HUNTSMAN INTERNATIONAL LLC (UNAUDITED) (Details 2) (USD $) In Millions, unless otherwise specified
|
3 Months Ended |
6 Months Ended |
Jun. 30, 2014
|
Jun. 30, 2013
|
Jun. 30, 2014
|
Jun. 30, 2013
|
Revenues: |
|
|
|
|
Trade sales, services and fees, net |
$ 2,921
|
$ 2,774
|
$ 5,614
|
$ 5,409
|
Related party sales |
67
|
56
|
129
|
123
|
Total revenues |
2,988
|
2,830
|
5,743
|
5,532
|
Cost of goods sold |
2,483
|
2,379
|
4,788
|
4,732
|
Gross profit |
505
|
451
|
955
|
800
|
Selling, general and administrative |
244
|
233
|
473
|
459
|
Research and development |
37
|
34
|
73
|
70
|
Restructuring, impairment and plant closing costs |
13
|
29
|
52
|
73
|
Operating income |
216
|
141
|
366
|
191
|
Interest (expense) income |
(51)
|
(47)
|
(99)
|
(98)
|
Equity in income (loss) of investment in affiliates and subsidiaries |
2
|
2
|
4
|
3
|
Loss on early extinguishment of debt |
|
|
|
(35)
|
Other income |
|
2
|
1
|
2
|
Income from continuing operations before income taxes |
167
|
98
|
272
|
63
|
Income tax benefit (expense) |
(43)
|
(44)
|
(79)
|
(24)
|
Income from continuing operations |
124
|
54
|
193
|
39
|
(Loss) income from discontinued operations, net of tax |
|
|
(7)
|
(2)
|
Net income |
124
|
54
|
186
|
37
|
Net income attributable to noncontrolling interests |
(5)
|
(7)
|
(13)
|
(14)
|
Net income attributable to Huntsman Corporation or Huntsman International LLC |
119
|
47
|
173
|
23
|
Other comprehensive income |
11
|
(12)
|
18
|
(45)
|
Comprehensive income attributable to noncontrolling interests |
2
|
(4)
|
(10)
|
(11)
|
Comprehensive income (loss) attributable to Huntsman Corporation or Huntsman International LLC |
137
|
38
|
194
|
(19)
|
HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES
|
|
|
|
|
Revenues: |
|
|
|
|
Trade sales, services and fees, net |
2,921
|
2,774
|
5,614
|
5,409
|
Related party sales |
67
|
56
|
129
|
123
|
Total revenues |
2,988
|
2,830
|
5,743
|
5,532
|
Cost of goods sold |
2,482
|
2,374
|
4,782
|
4,723
|
Gross profit |
506
|
456
|
961
|
809
|
Selling, general and administrative |
243
|
232
|
470
|
456
|
Research and development |
37
|
34
|
73
|
70
|
Other operating (income) expense |
(5)
|
14
|
(9)
|
7
|
Restructuring, impairment and plant closing costs |
13
|
29
|
52
|
73
|
Operating income |
218
|
147
|
375
|
203
|
Interest (expense) income |
(52)
|
(51)
|
(103)
|
(105)
|
Equity in income (loss) of investment in affiliates and subsidiaries |
2
|
2
|
4
|
3
|
Loss on early extinguishment of debt |
|
|
|
(35)
|
Other income |
|
2
|
1
|
2
|
Income from continuing operations before income taxes |
168
|
100
|
277
|
68
|
Income tax benefit (expense) |
(43)
|
(44)
|
(80)
|
(26)
|
Income from continuing operations |
125
|
56
|
197
|
42
|
(Loss) income from discontinued operations, net of tax |
|
|
(7)
|
(2)
|
Net income |
125
|
56
|
190
|
40
|
Net income attributable to noncontrolling interests |
(5)
|
(7)
|
(13)
|
(14)
|
Net income attributable to Huntsman Corporation or Huntsman International LLC |
120
|
49
|
177
|
26
|
Other comprehensive income |
13
|
(10)
|
21
|
(42)
|
Comprehensive income attributable to noncontrolling interests |
2
|
(4)
|
(10)
|
(11)
|
Comprehensive income (loss) attributable to Huntsman Corporation or Huntsman International LLC |
140
|
42
|
201
|
(13)
|
Reportable legal entities | HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES | Parent Company
|
|
|
|
|
Revenues: |
|
|
|
|
Trade sales, services and fees, net |
311
|
273
|
571
|
515
|
Related party sales |
79
|
187
|
176
|
385
|
Total revenues |
390
|
460
|
747
|
900
|
Cost of goods sold |
321
|
405
|
621
|
793
|
Gross profit |
69
|
55
|
126
|
107
|
Selling, general and administrative |
52
|
39
|
83
|
75
|
Research and development |
13
|
15
|
24
|
26
|
Other operating (income) expense |
(7)
|
2
|
(10)
|
8
|
Restructuring, impairment and plant closing costs |
4
|
8
|
2
|
7
|
Operating income |
7
|
(9)
|
27
|
(9)
|
Interest (expense) income |
(46)
|
(46)
|
(93)
|
(94)
|
Equity in income (loss) of investment in affiliates and subsidiaries |
137
|
185
|
216
|
207
|
Loss on early extinguishment of debt |
|
|
|
(35)
|
Other income |
1
|
1
|
2
|
1
|
Income from continuing operations before income taxes |
99
|
131
|
152
|
70
|
Income tax benefit (expense) |
19
|
(83)
|
23
|
(44)
|
Income from continuing operations |
118
|
48
|
175
|
26
|
(Loss) income from discontinued operations, net of tax |
2
|
1
|
2
|
|
Net income |
120
|
49
|
177
|
26
|
Net income attributable to Huntsman Corporation or Huntsman International LLC |
120
|
49
|
177
|
26
|
Other comprehensive income |
19
|
(7)
|
23
|
(39)
|
Comprehensive income (loss) attributable to Huntsman Corporation or Huntsman International LLC |
139
|
42
|
200
|
(13)
|
Reportable legal entities | HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES | Guarantors
|
|
|
|
|
Revenues: |
|
|
|
|
Trade sales, services and fees, net |
850
|
820
|
1,616
|
1,604
|
Related party sales |
127
|
123
|
257
|
239
|
Total revenues |
977
|
943
|
1,873
|
1,843
|
Cost of goods sold |
765
|
735
|
1,474
|
1,483
|
Gross profit |
212
|
208
|
399
|
360
|
Selling, general and administrative |
40
|
36
|
78
|
73
|
Research and development |
10
|
10
|
19
|
19
|
Other operating (income) expense |
(2)
|
(2)
|
(7)
|
4
|
Restructuring, impairment and plant closing costs |
|
4
|
2
|
11
|
Operating income |
164
|
160
|
307
|
253
|
Interest (expense) income |
10
|
11
|
18
|
21
|
Equity in income (loss) of investment in affiliates and subsidiaries |
15
|
(9)
|
2
|
(87)
|
Income from continuing operations before income taxes |
189
|
162
|
327
|
187
|
Income tax benefit (expense) |
(50)
|
27
|
(106)
|
19
|
Income from continuing operations |
139
|
189
|
221
|
206
|
(Loss) income from discontinued operations, net of tax |
|
(1)
|
|
|
Net income |
139
|
188
|
221
|
206
|
Net income attributable to Huntsman Corporation or Huntsman International LLC |
139
|
188
|
221
|
206
|
Other comprehensive income |
56
|
(78)
|
153
|
(179)
|
Comprehensive income (loss) attributable to Huntsman Corporation or Huntsman International LLC |
195
|
110
|
374
|
27
|
Reportable legal entities | HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES | Nonguarantors
|
|
|
|
|
Revenues: |
|
|
|
|
Trade sales, services and fees, net |
1,760
|
1,681
|
3,427
|
3,290
|
Related party sales |
371
|
304
|
712
|
635
|
Total revenues |
2,131
|
1,985
|
4,139
|
3,925
|
Cost of goods sold |
1,908
|
1,793
|
3,704
|
3,582
|
Gross profit |
223
|
192
|
435
|
343
|
Selling, general and administrative |
151
|
157
|
309
|
308
|
Research and development |
14
|
9
|
30
|
25
|
Other operating (income) expense |
4
|
14
|
8
|
(5)
|
Restructuring, impairment and plant closing costs |
9
|
17
|
48
|
55
|
Operating income |
45
|
(5)
|
40
|
(40)
|
Interest (expense) income |
(16)
|
(16)
|
(28)
|
(32)
|
Equity in income (loss) of investment in affiliates and subsidiaries |
2
|
2
|
4
|
3
|
Other income |
|
1
|
|
1
|
Income from continuing operations before income taxes |
31
|
(18)
|
16
|
(68)
|
Income tax benefit (expense) |
(12)
|
12
|
3
|
(1)
|
Income from continuing operations |
19
|
(6)
|
19
|
(69)
|
(Loss) income from discontinued operations, net of tax |
(2)
|
|
(9)
|
(2)
|
Net income |
17
|
(6)
|
10
|
(71)
|
Net income attributable to noncontrolling interests |
(4)
|
(7)
|
(10)
|
(14)
|
Net income attributable to Huntsman Corporation or Huntsman International LLC |
13
|
(13)
|
|
(85)
|
Other comprehensive income |
14
|
(27)
|
19
|
(43)
|
Comprehensive income attributable to noncontrolling interests |
3
|
(4)
|
(7)
|
(11)
|
Comprehensive income (loss) attributable to Huntsman Corporation or Huntsman International LLC |
34
|
(37)
|
22
|
(125)
|
Eliminations | HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES
|
|
|
|
|
Revenues: |
|
|
|
|
Related party sales |
(510)
|
(558)
|
(1,016)
|
(1,136)
|
Total revenues |
(510)
|
(558)
|
(1,016)
|
(1,136)
|
Cost of goods sold |
(512)
|
(559)
|
(1,017)
|
(1,135)
|
Gross profit |
2
|
1
|
1
|
(1)
|
Operating income |
2
|
1
|
1
|
(1)
|
Equity in income (loss) of investment in affiliates and subsidiaries |
(152)
|
(176)
|
(218)
|
(120)
|
Other income |
(1)
|
|
(1)
|
|
Income from continuing operations before income taxes |
(151)
|
(175)
|
(218)
|
(121)
|
Income from continuing operations |
(151)
|
(175)
|
(218)
|
(121)
|
Net income |
(151)
|
(175)
|
(218)
|
(121)
|
Net income attributable to noncontrolling interests |
(1)
|
|
(3)
|
|
Net income attributable to Huntsman Corporation or Huntsman International LLC |
(152)
|
(175)
|
(221)
|
(121)
|
Other comprehensive income |
(76)
|
102
|
(174)
|
219
|
Comprehensive income attributable to noncontrolling interests |
(1)
|
|
(3)
|
|
Comprehensive income (loss) attributable to Huntsman Corporation or Huntsman International LLC |
$ (228)
|
$ (73)
|
$ (395)
|
$ 98
|