CONDENSED CONSOLIDATING BALANCE SHEETS (UNAUDITED) |
AS OF JUNE 30, 2014
(In Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent
Company |
|
Guarantors |
|
Nonguarantors |
|
Eliminations |
|
Consolidated
Huntsman
International LLC |
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
64 |
|
$ |
— |
|
$ |
244 |
|
$ |
— |
|
$ |
308 |
|
Restricted cash
|
|
|
— |
|
|
— |
|
|
9 |
|
|
— |
|
|
9 |
|
Accounts and notes receivable, net
|
|
|
42 |
|
|
169 |
|
|
1,601 |
|
|
5 |
|
|
1,817 |
|
Accounts receivable from affiliates
|
|
|
1,828 |
|
|
4,285 |
|
|
157 |
|
|
(5,918 |
) |
|
352 |
|
Inventories
|
|
|
123 |
|
|
297 |
|
|
1,434 |
|
|
(7 |
) |
|
1,847 |
|
Prepaid expenses
|
|
|
39 |
|
|
17 |
|
|
33 |
|
|
(44 |
) |
|
45 |
|
Deferred income taxes
|
|
|
12 |
|
|
— |
|
|
59 |
|
|
(18 |
) |
|
53 |
|
Other current assets
|
|
|
514 |
|
|
5 |
|
|
208 |
|
|
(514 |
) |
|
213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
2,622 |
|
|
4,773 |
|
|
3,745 |
|
|
(6,496 |
) |
|
4,644 |
|
Property, plant and equipment, net
|
|
|
393 |
|
|
977 |
|
|
2,351 |
|
|
1 |
|
|
3,722 |
|
Investment in unconsolidated affiliates
|
|
|
5,751 |
|
|
1,329 |
|
|
197 |
|
|
(6,987 |
) |
|
290 |
|
Intangible assets, net
|
|
|
36 |
|
|
1 |
|
|
40 |
|
|
— |
|
|
77 |
|
Goodwill
|
|
|
(17 |
) |
|
82 |
|
|
65 |
|
|
— |
|
|
130 |
|
Deferred income taxes
|
|
|
320 |
|
|
— |
|
|
235 |
|
|
(316 |
) |
|
239 |
|
Notes receivable from affiliates
|
|
|
22 |
|
|
650 |
|
|
— |
|
|
(672 |
) |
|
— |
|
Other noncurrent assets
|
|
|
89 |
|
|
180 |
|
|
215 |
|
|
(1 |
) |
|
483 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
9,216 |
|
$ |
7,992 |
|
$ |
6,848 |
|
$ |
(14,471 |
) |
$ |
9,585 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$ |
49 |
|
$ |
255 |
|
$ |
809 |
|
$ |
4 |
|
$ |
1,117 |
|
Accounts payable to affiliates
|
|
|
3,099 |
|
|
666 |
|
|
2,210 |
|
|
(5,918 |
) |
|
57 |
|
Accrued liabilities
|
|
|
144 |
|
|
610 |
|
|
499 |
|
|
(559 |
) |
|
694 |
|
Deferred income taxes
|
|
|
— |
|
|
57 |
|
|
9 |
|
|
(22 |
) |
|
44 |
|
Note payable to affiliate
|
|
|
100 |
|
|
— |
|
|
— |
|
|
— |
|
|
100 |
|
Current portion of debt
|
|
|
14 |
|
|
— |
|
|
243 |
|
|
— |
|
|
257 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
3,406 |
|
|
1,588 |
|
|
3,770 |
|
|
(6,495 |
) |
|
2,269 |
|
Long-term debt
|
|
|
3,474 |
|
|
— |
|
|
335 |
|
|
— |
|
|
3,809 |
|
Notes payable to affiliates
|
|
|
707 |
|
|
— |
|
|
677 |
|
|
(672 |
) |
|
712 |
|
Deferred income taxes
|
|
|
17 |
|
|
201 |
|
|
(1 |
) |
|
42 |
|
|
259 |
|
Other noncurrent liabilities
|
|
|
131 |
|
|
138 |
|
|
631 |
|
|
— |
|
|
900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
7,735 |
|
|
1,927 |
|
|
5,412 |
|
|
(7,125 |
) |
|
7,949 |
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Huntsman International LLC members' equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Members' equity
|
|
|
3,152 |
|
|
4,341 |
|
|
2,358 |
|
|
(6,699 |
) |
|
3,152 |
|
Accumulated deficit
|
|
|
(1,077 |
) |
|
285 |
|
|
(449 |
) |
|
164 |
|
|
(1,077 |
) |
Accumulated other comprehensive (loss) income
|
|
|
(594 |
) |
|
1,439 |
|
|
(624 |
) |
|
(815 |
) |
|
(594 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Huntsman International LLC members' equity
|
|
|
1,481 |
|
|
6,065 |
|
|
1,285 |
|
|
(7,350 |
) |
|
1,481 |
|
Noncontrolling interests in subsidiaries
|
|
|
— |
|
|
— |
|
|
151 |
|
|
4 |
|
|
155 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
1,481 |
|
|
6,065 |
|
|
1,436 |
|
|
(7,346 |
) |
|
1,636 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$ |
9,216 |
|
$ |
7,992 |
|
$ |
6,848 |
|
$ |
(14,471 |
) |
$ |
9,585 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AS OF DECEMBER 31, 2013
(In Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent Company |
|
Guarantors |
|
Nonguarantors |
|
Eliminations |
|
Consolidated
Huntsman
International LLC |
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
308 |
|
$ |
— |
|
$ |
207 |
|
$ |
— |
|
$ |
515 |
|
Restricted cash
|
|
|
— |
|
|
— |
|
|
9 |
|
|
— |
|
|
9 |
|
Accounts and notes receivable, net
|
|
|
28 |
|
|
130 |
|
|
1,384 |
|
|
— |
|
|
1,542 |
|
Accounts receivable from affiliates
|
|
|
2,386 |
|
|
4,823 |
|
|
140 |
|
|
(7,024 |
) |
|
325 |
|
Inventories
|
|
|
112 |
|
|
297 |
|
|
1,339 |
|
|
(7 |
) |
|
1,741 |
|
Prepaid expenses
|
|
|
70 |
|
|
64 |
|
|
47 |
|
|
(120 |
) |
|
61 |
|
Deferred income taxes
|
|
|
12 |
|
|
— |
|
|
59 |
|
|
(18 |
) |
|
53 |
|
Other current assets
|
|
|
379 |
|
|
4 |
|
|
199 |
|
|
(382 |
) |
|
200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
3,295 |
|
|
5,318 |
|
|
3,384 |
|
|
(7,551 |
) |
|
4,446 |
|
Property, plant and equipment, net
|
|
|
390 |
|
|
954 |
|
|
2,414 |
|
|
1 |
|
|
3,759 |
|
Investment in unconsolidated affiliates
|
|
|
5,393 |
|
|
1,178 |
|
|
178 |
|
|
(6,464 |
) |
|
285 |
|
Intangible assets, net
|
|
|
48 |
|
|
1 |
|
|
39 |
|
|
— |
|
|
88 |
|
Goodwill
|
|
|
(17 |
) |
|
82 |
|
|
66 |
|
|
— |
|
|
131 |
|
Deferred income taxes
|
|
|
323 |
|
|
— |
|
|
239 |
|
|
(319 |
) |
|
243 |
|
Notes receivable from affiliates
|
|
|
22 |
|
|
658 |
|
|
1 |
|
|
(680 |
) |
|
1 |
|
Other noncurrent assets
|
|
|
67 |
|
|
172 |
|
|
220 |
|
|
(1 |
) |
|
458 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
9,521 |
|
$ |
8,363 |
|
$ |
6,541 |
|
$ |
(15,014 |
) |
$ |
9,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$ |
50 |
|
$ |
267 |
|
$ |
750 |
|
$ |
— |
|
$ |
1,067 |
|
Accounts payable to affiliates
|
|
|
3,655 |
|
|
1,476 |
|
|
1,946 |
|
|
(7,024 |
) |
|
53 |
|
Accrued liabilities
|
|
|
138 |
|
|
517 |
|
|
590 |
|
|
(503 |
) |
|
742 |
|
Deferred income taxes
|
|
|
— |
|
|
57 |
|
|
8 |
|
|
(21 |
) |
|
44 |
|
Note payable to affiliate
|
|
|
100 |
|
|
— |
|
|
— |
|
|
— |
|
|
100 |
|
Current portion of debt
|
|
|
28 |
|
|
— |
|
|
249 |
|
|
— |
|
|
277 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
3,971 |
|
|
2,317 |
|
|
3,543 |
|
|
(7,548 |
) |
|
2,283 |
|
Long-term debt
|
|
|
3,290 |
|
|
— |
|
|
343 |
|
|
— |
|
|
3,633 |
|
Notes payable to affiliates
|
|
|
772 |
|
|
— |
|
|
687 |
|
|
(680 |
) |
|
779 |
|
Deferred income taxes
|
|
|
25 |
|
|
200 |
|
|
39 |
|
|
39 |
|
|
303 |
|
Other noncurrent liabilities
|
|
|
137 |
|
|
140 |
|
|
661 |
|
|
— |
|
|
938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
8,195 |
|
|
2,657 |
|
|
5,273 |
|
|
(8,189 |
) |
|
7,936 |
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Huntsman International LLC members' equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Members' equity
|
|
|
3,138 |
|
|
4,354 |
|
|
2,215 |
|
|
(6,569 |
) |
|
3,138 |
|
Accumulated deficit
|
|
|
(1,194 |
) |
|
66 |
|
|
(450 |
) |
|
384 |
|
|
(1,194 |
) |
Accumulated other comprehensive (loss) income
|
|
|
(618 |
) |
|
1,286 |
|
|
(645 |
) |
|
(641 |
) |
|
(618 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Huntsman International LLC members' equity
|
|
|
1,326 |
|
|
5,706 |
|
|
1,120 |
|
|
(6,826 |
) |
|
1,326 |
|
Noncontrolling interests in subsidiaries
|
|
|
— |
|
|
— |
|
|
148 |
|
|
1 |
|
|
149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
1,326 |
|
|
5,706 |
|
|
1,268 |
|
|
(6,825 |
) |
|
1,475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$ |
9,521 |
|
$ |
8,363 |
|
$ |
6,541 |
|
$ |
(15,014 |
) |
$ |
9,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (UNAUDITED) |
THREE MONTHS ENDED JUNE 30, 2014
(In Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent
Company |
|
Guarantors |
|
Nonguarantors |
|
Eliminations |
|
Consolidated
Huntsman
International
LLC |
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade sales, services and fees, net
|
|
$ |
311 |
|
$ |
850 |
|
$ |
1,760 |
|
$ |
— |
|
$ |
2,921 |
|
Related party sales
|
|
|
79 |
|
|
127 |
|
|
371 |
|
|
(510 |
) |
|
67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
390 |
|
|
977 |
|
|
2,131 |
|
|
(510 |
) |
|
2,988 |
|
Cost of goods sold
|
|
|
321 |
|
|
765 |
|
|
1,908 |
|
|
(512 |
) |
|
2,482 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
69 |
|
|
212 |
|
|
223 |
|
|
2 |
|
|
506 |
|
Selling, general and administrative
|
|
|
52 |
|
|
40 |
|
|
151 |
|
|
— |
|
|
243 |
|
Research and development
|
|
|
13 |
|
|
10 |
|
|
14 |
|
|
— |
|
|
37 |
|
Other operating (income) expense
|
|
|
(7 |
) |
|
(2 |
) |
|
4 |
|
|
— |
|
|
(5 |
) |
Restructuring, impairment and plant closing costs
|
|
|
4 |
|
|
— |
|
|
9 |
|
|
— |
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
7 |
|
|
164 |
|
|
45 |
|
|
2 |
|
|
218 |
|
Interest (expense) income
|
|
|
(46 |
) |
|
10 |
|
|
(16 |
) |
|
— |
|
|
(52 |
) |
Equity in income of investment in affiliates and subsidiaries
|
|
|
137 |
|
|
15 |
|
|
2 |
|
|
(152 |
) |
|
2 |
|
Other income
|
|
|
1 |
|
|
— |
|
|
— |
|
|
(1 |
) |
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes
|
|
|
99 |
|
|
189 |
|
|
31 |
|
|
(151 |
) |
|
168 |
|
Income tax benefit (expense)
|
|
|
19 |
|
|
(50 |
) |
|
(12 |
) |
|
— |
|
|
(43 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
118 |
|
|
139 |
|
|
19 |
|
|
(151 |
) |
|
125 |
|
Income (loss) from discontinued operations, net of tax
|
|
|
2 |
|
|
— |
|
|
(2 |
) |
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
120 |
|
|
139 |
|
|
17 |
|
|
(151 |
) |
|
125 |
|
Net income attributable to noncontrolling interests
|
|
|
— |
|
|
— |
|
|
(4 |
) |
|
(1 |
) |
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Huntsman International LLC
|
|
$ |
120 |
|
$ |
139 |
|
$ |
13 |
|
$ |
(152 |
) |
$ |
120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
120 |
|
$ |
139 |
|
$ |
17 |
|
$ |
(151 |
) |
$ |
125 |
|
Other comprehensive income
|
|
|
19 |
|
|
56 |
|
|
14 |
|
|
(76 |
) |
|
13 |
|
Comprehensive income attributable to noncontrolling interests
|
|
|
— |
|
|
— |
|
|
3 |
|
|
(1 |
) |
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income attributable to Huntsman International LLC
|
|
$ |
139 |
|
$ |
195 |
|
$ |
34 |
|
$ |
(228 |
) |
$ |
140 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED JUNE 30, 2013
(In Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent
Company |
|
Guarantors |
|
Nonguarantors |
|
Eliminations |
|
Consolidated
Huntsman
International
LLC |
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade sales, services and fees, net
|
|
$ |
273 |
|
$ |
820 |
|
$ |
1,681 |
|
$ |
— |
|
$ |
2,774 |
|
Related party sales
|
|
|
187 |
|
|
123 |
|
|
304 |
|
|
(558 |
) |
|
56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
460 |
|
|
943 |
|
|
1,985 |
|
|
(558 |
) |
|
2,830 |
|
Cost of goods sold
|
|
|
405 |
|
|
735 |
|
|
1,793 |
|
|
(559 |
) |
|
2,374 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
55 |
|
|
208 |
|
|
192 |
|
|
1 |
|
|
456 |
|
Selling, general and administrative
|
|
|
39 |
|
|
36 |
|
|
157 |
|
|
— |
|
|
232 |
|
Research and development
|
|
|
15 |
|
|
10 |
|
|
9 |
|
|
— |
|
|
34 |
|
Other operating expense (income)
|
|
|
2 |
|
|
(2 |
) |
|
14 |
|
|
— |
|
|
14 |
|
Restructuring, impairment and plant closing costs
|
|
|
8 |
|
|
4 |
|
|
17 |
|
|
— |
|
|
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income
|
|
|
(9 |
) |
|
160 |
|
|
(5 |
) |
|
1 |
|
|
147 |
|
Interest (expense) income, net
|
|
|
(46 |
) |
|
11 |
|
|
(16 |
) |
|
— |
|
|
(51 |
) |
Equity in income (loss) of investment in affiliates and subsidiaries
|
|
|
185 |
|
|
(9 |
) |
|
2 |
|
|
(176 |
) |
|
2 |
|
Other income
|
|
|
1 |
|
|
— |
|
|
1 |
|
|
— |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income taxes
|
|
|
131 |
|
|
162 |
|
|
(18 |
) |
|
(175 |
) |
|
100 |
|
Income tax (expense) benefit
|
|
|
(83 |
) |
|
27 |
|
|
12 |
|
|
— |
|
|
(44 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
|
48 |
|
|
189 |
|
|
(6 |
) |
|
(175 |
) |
|
56 |
|
Income (loss) from discontinued operations, net of tax
|
|
|
1 |
|
|
(1 |
) |
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
49 |
|
|
188 |
|
|
(6 |
) |
|
(175 |
) |
|
56 |
|
Net income attributable to noncontrolling interests
|
|
|
— |
|
|
— |
|
|
(7 |
) |
|
— |
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Huntsman International LLC
|
|
$ |
49 |
|
$ |
188 |
|
$ |
(13 |
) |
$ |
(175 |
) |
$ |
49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
49 |
|
$ |
188 |
|
$ |
(6 |
) |
$ |
(175 |
) |
$ |
56 |
|
Other comprehensive loss
|
|
|
(7 |
) |
|
(78 |
) |
|
(27 |
) |
|
102 |
|
|
(10 |
) |
Comprehensive income attributable to noncontrolling interests
|
|
|
— |
|
|
— |
|
|
(4 |
) |
|
— |
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) attributable to Huntsman International LLC
|
|
$ |
42 |
|
$ |
110 |
|
$ |
(37 |
) |
$ |
(73 |
) |
$ |
42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SIX MONTHS ENDED JUNE 30, 2014
(In Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent
Company |
|
Guarantors |
|
Nonguarantors |
|
Eliminations |
|
Consolidated
Huntsman
International
LLC |
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade sales, services and fees, net
|
|
$ |
571 |
|
$ |
1,616 |
|
$ |
3,427 |
|
$ |
— |
|
$ |
5,614 |
|
Related party sales
|
|
|
176 |
|
|
257 |
|
|
712 |
|
|
(1,016 |
) |
|
129 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
747 |
|
|
1,873 |
|
|
4,139 |
|
|
(1,016 |
) |
|
5,743 |
|
Cost of goods sold
|
|
|
621 |
|
|
1,474 |
|
|
3,704 |
|
|
(1,017 |
) |
|
4,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
126 |
|
|
399 |
|
|
435 |
|
|
1 |
|
|
961 |
|
Selling, general and administrative
|
|
|
83 |
|
|
78 |
|
|
309 |
|
|
— |
|
|
470 |
|
Research and development
|
|
|
24 |
|
|
19 |
|
|
30 |
|
|
— |
|
|
73 |
|
Other operating (income) expense
|
|
|
(10 |
) |
|
(7 |
) |
|
8 |
|
|
— |
|
|
(9 |
) |
Restructuring, impairment and plant closing costs
|
|
|
2 |
|
|
2 |
|
|
48 |
|
|
— |
|
|
52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
27 |
|
|
307 |
|
|
40 |
|
|
1 |
|
|
375 |
|
Interest (expense) income
|
|
|
(93 |
) |
|
18 |
|
|
(28 |
) |
|
— |
|
|
(103 |
) |
Equity in income of investment in affiliates and subsidiaries
|
|
|
216 |
|
|
2 |
|
|
4 |
|
|
(218 |
) |
|
4 |
|
Other income
|
|
|
2 |
|
|
— |
|
|
— |
|
|
(1 |
) |
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes
|
|
|
152 |
|
|
327 |
|
|
16 |
|
|
(218 |
) |
|
277 |
|
Income tax benefit (expense)
|
|
|
23 |
|
|
(106 |
) |
|
3 |
|
|
— |
|
|
(80 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
175 |
|
|
221 |
|
|
19 |
|
|
(218 |
) |
|
197 |
|
Income (loss) from discontinued operations, net of tax
|
|
|
2 |
|
|
— |
|
|
(9 |
) |
|
— |
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
177 |
|
|
221 |
|
|
10 |
|
|
(218 |
) |
|
190 |
|
Net income attributable to noncontrolling interests
|
|
|
— |
|
|
— |
|
|
(10 |
) |
|
(3 |
) |
|
(13 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Huntsman International LLC
|
|
$ |
177 |
|
$ |
221 |
|
$ |
— |
|
$ |
(221 |
) |
$ |
177 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
177 |
|
$ |
221 |
|
$ |
10 |
|
$ |
(218 |
) |
$ |
190 |
|
Other comprehensive income
|
|
|
23 |
|
|
153 |
|
|
19 |
|
|
(174 |
) |
|
21 |
|
Comprehensive income attributable to noncontrolling interests
|
|
|
— |
|
|
— |
|
|
(7 |
) |
|
(3 |
) |
|
(10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income attributable to Huntsman International LLC
|
|
$ |
200 |
|
$ |
374 |
|
$ |
22 |
|
$ |
(395 |
) |
$ |
201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SIX MONTHS ENDED JUNE 30, 2013
(In Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent
Company |
|
Guarantors |
|
Nonguarantors |
|
Eliminations |
|
Consolidated
Huntsman
International
LLC |
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade sales, services and fees, net
|
|
$ |
515 |
|
$ |
1,604 |
|
$ |
3,290 |
|
$ |
— |
|
$ |
5,409 |
|
Related party sales
|
|
|
385 |
|
|
239 |
|
|
635 |
|
|
(1,136 |
) |
|
123 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
900 |
|
|
1,843 |
|
|
3,925 |
|
|
(1,136 |
) |
|
5,532 |
|
Cost of goods sold
|
|
|
793 |
|
|
1,483 |
|
|
3,582 |
|
|
(1,135 |
) |
|
4,723 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
107 |
|
|
360 |
|
|
343 |
|
|
(1 |
) |
|
809 |
|
Selling, general and administrative
|
|
|
75 |
|
|
73 |
|
|
308 |
|
|
— |
|
|
456 |
|
Research and development
|
|
|
26 |
|
|
19 |
|
|
25 |
|
|
— |
|
|
70 |
|
Other operating expense (income)
|
|
|
8 |
|
|
4 |
|
|
(5 |
) |
|
— |
|
|
7 |
|
Restructuring, impairment and plant closing costs
|
|
|
7 |
|
|
11 |
|
|
55 |
|
|
— |
|
|
73 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income
|
|
|
(9 |
) |
|
253 |
|
|
(40 |
) |
|
(1 |
) |
|
203 |
|
Interest (expense) income, net
|
|
|
(94 |
) |
|
21 |
|
|
(32 |
) |
|
— |
|
|
(105 |
) |
Equity in income (loss) of investment in affiliates and subsidiaries
|
|
|
207 |
|
|
(87 |
) |
|
3 |
|
|
(120 |
) |
|
3 |
|
Loss on early extinguishment of debt
|
|
|
(35 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(35 |
) |
Other income
|
|
|
1 |
|
|
— |
|
|
1 |
|
|
— |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income taxes
|
|
|
70 |
|
|
187 |
|
|
(68 |
) |
|
(121 |
) |
|
68 |
|
Income tax (expense) benefit
|
|
|
(44 |
) |
|
19 |
|
|
(1 |
) |
|
— |
|
|
(26 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
|
26 |
|
|
206 |
|
|
(69 |
) |
|
(121 |
) |
|
42 |
|
Loss from discontinued operations, net of tax
|
|
|
— |
|
|
— |
|
|
(2 |
) |
|
— |
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
26 |
|
|
206 |
|
|
(71 |
) |
|
(121 |
) |
|
40 |
|
Net income attributable to noncontrolling interests
|
|
|
— |
|
|
— |
|
|
(14 |
) |
|
— |
|
|
(14 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Huntsman International LLC
|
|
$ |
26 |
|
$ |
206 |
|
$ |
(85 |
) |
$ |
(121 |
) |
$ |
26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
26 |
|
$ |
206 |
|
$ |
(71 |
) |
$ |
(121 |
) |
$ |
40 |
|
Other comprehensive loss
|
|
|
(39 |
) |
|
(179 |
) |
|
(43 |
) |
|
219 |
|
|
(42 |
) |
Comprehensive income attributable to noncontrolling interests
|
|
|
— |
|
|
— |
|
|
(11 |
) |
|
— |
|
|
(11 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive (loss) income attributable to Huntsman International LLC
|
|
$ |
(13 |
) |
$ |
27 |
|
$ |
(125 |
) |
$ |
98 |
|
$ |
(13 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|