DEBT (Tables)
|
6 Months Ended |
Jun. 30, 2014
|
Debt |
|
Outstanding debt |
Outstanding debt consisted of the following (dollars in millions):
|
|
|
|
|
|
|
|
|
|
June 30,
2014 |
|
December 31,
2013 |
|
Senior Credit Facilities:
|
|
|
|
|
|
|
|
Term loans
|
|
$ |
1,339 |
|
$ |
1,351 |
|
Amounts outstanding under A/R programs
|
|
|
245 |
|
|
248 |
|
Senior notes
|
|
|
1,258 |
|
|
1,061 |
|
Senior subordinated notes
|
|
|
890 |
|
|
891 |
|
HPS (China) debt
|
|
|
33 |
|
|
40 |
|
Variable interest entities
|
|
|
231 |
|
|
247 |
|
Other
|
|
|
70 |
|
|
72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt—excluding debt to affiliates
|
|
$ |
4,066 |
|
$ |
3,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current portion of debt
|
|
$ |
257 |
|
$ |
277 |
|
Long-term portion
|
|
|
3,809 |
|
|
3,633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt—excluding debt to affiliates
|
|
$ |
4,066 |
|
$ |
3,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt—excluding debt to affiliates
|
|
$ |
4,066 |
|
$ |
3,910 |
|
Notes payable to affiliates—noncurrent
|
|
|
5 |
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt
|
|
$ |
4,071 |
|
$ |
3,916 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES
|
|
Debt |
|
Outstanding debt |
Outstanding debt consisted of the following (dollars in millions):
|
|
|
|
|
|
|
|
|
|
June 30,
2014 |
|
December 31,
2013 |
|
Senior Credit Facilities:
|
|
|
|
|
|
|
|
Term loans
|
|
$ |
1,339 |
|
$ |
1,351 |
|
Amounts outstanding under A/R programs
|
|
|
245 |
|
|
248 |
|
Senior notes
|
|
|
1,258 |
|
|
1,061 |
|
Senior subordinated notes
|
|
|
890 |
|
|
891 |
|
HPS (China) debt
|
|
|
33 |
|
|
40 |
|
Variable interest entities
|
|
|
231 |
|
|
247 |
|
Other
|
|
|
70 |
|
|
72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt—excluding debt to affiliates
|
|
$ |
4,066 |
|
$ |
3,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current portion of debt
|
|
$ |
257 |
|
$ |
277 |
|
Long-term portion
|
|
|
3,809 |
|
|
3,633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt—excluding debt to affiliates
|
|
$ |
4,066 |
|
$ |
3,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt—excluding debt to affiliates
|
|
$ |
4,066 |
|
$ |
3,910 |
|
Notes payable to affiliates—current
|
|
|
100 |
|
|
100 |
|
Notes payable to affiliates—noncurrent
|
|
|
712 |
|
|
779 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt
|
|
$ |
4,878 |
|
$ |
4,789 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Senior Credit Facilities |
As of June 30, 2014, our senior credit facilities ("Senior Credit Facilities") consisted of our revolving credit facility ("Revolving Facility"), our extended term loan B facility ("Extended Term Loan B"), our extended term loan B facility—series 2 ("Extended Term Loan B—Series 2") and our term loan C facility ("Term Loan C") as follows (dollars in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Facility
|
|
Committed
Amount |
|
Principal
Outstanding |
|
Carrying
Value |
|
Interest Rate(3) |
|
Maturity |
|
Revolving Facility
|
|
$ |
400 |
(1) |
$ |
— |
(2) |
$ |
— |
(2) |
USD LIBOR plus 2.50% |
|
|
2017 |
|
Extended Term Loan B
|
|
|
NA |
|
|
952 |
|
|
952 |
|
USD LIBOR plus 2.50% |
|
|
2017 |
|
Extended Term Loan B—Series 2
|
|
|
NA |
|
|
339 |
|
|
339 |
|
USD LIBOR plus 2.75% |
|
|
2017 |
|
Term Loan C
|
|
|
NA |
|
|
50 |
|
|
48 |
|
USD LIBOR plus 2.25% |
|
|
2016 |
|
- (1)
- We have commitments with certain financial institutions to provide for a $200 million increase to our Revolving Facility ("Revolving Increase") to an aggregate Revolving Facility committed amount of $600 million upon completion of the acquisition of the Performance Additives and Titanium Dioxide businesses of Rockwood.
- (2)
- We had no borrowings outstanding under our Revolving Facility; we had approximately $17 million (U.S. dollar equivalents) of letters of credit and bank guarantees issued and outstanding under our Revolving Facility.
- (3)
- The applicable interest rate of the Senior Credit Facilities is subject to certain secured leverage ratio thresholds. As of June 30, 2014, the weighted average interest rate on our outstanding balances under the Senior Credit Facilities was approximately 3%.
|
Summary of outstanding notes |
As of June 30, 2014, we had outstanding the following notes (monetary amounts in millions):
|
|
|
|
|
|
|
|
Notes
|
|
Maturity |
|
Interest
Rate |
|
Amount Outstanding |
Senior Notes ("2020 Senior Notes")
|
|
November 2020 |
|
|
4.875 |
% |
$650 ($647 carrying value) |
Senior Notes ("2021 Senior Notes")
|
|
April 2021 |
|
|
5.125 |
% |
€445 (€450 carrying value ($611)) |
Senior Subordinated Notes
|
|
March 2020 |
|
|
8.625 |
% |
$350 |
Senior Subordinated Notes
|
|
March 2021 |
|
|
8.625 |
% |
$530 ($540 carrying value) |
|
Redemption of Notes and Loss on Early Extinguishment of Debt |
During the six months ended June 30, 2013, we redeemed or repurchased the following notes (monetary amounts in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
Date of Redemption
|
|
Notes |
|
Principal Amount of
Notes Redeemed |
|
Amount Paid
(Excluding Accrued
Interest) |
|
Loss on Early
Extinguishment
of Debt |
|
March 4, 2013
|
|
5.50% Senior Notes due 2016 |
|
$ |
200 |
|
$ |
200 |
|
$ |
34 |
|
|