Registration of securities issued in business combination transactions

DEBT (Tables)

v2.4.0.6
DEBT (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2012
Dec. 31, 2011
DEBT    
Outstanding debt

 

 
  September 30,
2012
  December 31,
2011
 

Senior Credit Facilities:

             

Term loans

  $ 1,613   $ 1,696  

Amounts outstanding under A/R programs

    237     237  

Senior notes

    490     472  

Senior subordinated notes

    892     976  

HPS (China) debt

    109     167  

Variable interest entities

    266     281  

Other

    73     113  
           

Total debt-excluding debt to affiliates

  $ 3,680   $ 3,942  
           

Total current portion of debt

  $ 130   $ 212  

Long-term portion

    3,550     3,730  
           

Total debt-excluding debt to affiliates

  $ 3,680   $ 3,942  
           

Total debt-excluding debt to affiliates

  $ 3,680   $ 3,942  

Notes payable to affiliates-current

    100     100  

Notes payable to affiliates-noncurrent

    610     439  
           

Total debt

  $ 4,390   $ 4,481  
           

 

 
  December 31,  
 
  2011   2010  

Senior Credit Facilities:

             

Term loans

  $ 1,696   $ 1,688  

Amounts outstanding under A/R programs

    237     238  

Senior notes

    472     452  

Subordinated notes

    976     1,279  

HPS (China) debt

    167     188  

Variable interest entities

    281     200  

Other

    113     101  
           

Total debt-excluding debt to affiliates

  $ 3,942   $ 4,146  
           

Total current portion of debt

  $ 212   $ 519  

Long-term portion

    3,730     3,627  
           

Total debt-excluding debt to affiliates

  $ 3,942   $ 4,146  
           

Total debt-excluding debt to affiliates

  $ 3,942   $ 4,146  

Notes payable to affiliates-current

    100     100  

Notes payable to affiliates-noncurrent

    439     439  
           

Total debt

  $ 4,481   $ 4,685  
           
Schedule of Senior Credit Facilities

 

 

Facility
  Committed
Amount
  Principal
Outstanding
  Carrying
Value
  Interest Rate(2)   Maturity  

Revolving Facility

  $ 400   $ - (1) $ - (1)   USD LIBOR plus 2.50 %   2017 (3)

Term Loan B

    NA     243     243     USD LIBOR plus 1.50 %   2014  

Extended Term Loan B

    NA     637     637     USD LIBOR plus 2.50 %   2017 (3)

Extended Term Loan B-Series 2

    NA     342     342     USD LIBOR plus 2.75 %   2017 (3)

Term Loan C

    NA     419     391     USD LIBOR plus 2.25 %   2016  

(1)
We had no borrowings outstanding under our Revolving Facility; we had approximately $19 million (U.S. dollar equivalents) of letters of credit and bank guarantees issued and outstanding under our Revolving Facility.

(2)
The applicable interest rate of the Senior Credit Facilities is subject to certain secured leverage ratio thresholds. As of September 30, 2012, the weighted average interest rate on our outstanding balances under the Senior Credit Facilities was approximately 3%.

(3)
The maturity of the Revolving Facility commitments will accelerate if we do not repay, refinance or have a minimum level of liquidity available to enable us to repay our 5.50% senior notes due 2016, Term Loan B due April 19, 2014 and Term Loan C due June 30, 2016. The maturity of Extended Term Loan B and Extended Term Loan B-Series 2 will accelerate if we do not repay, refinance or have a minimum level of liquidity available to enable us to refinance or repay our 5.50% senior notes due 2016 that remain outstanding during the three months prior to the maturity date of such notes.

 

 

Facility
  Committed
Amount
  Principal
Outstanding
  Carrying
Value
  Interest Rate(2)   Maturity  

Revolving Facility

  $ 300   $ -   $ - (1) USD LIBOR plus 3.00%     2014 (3)

Term Loan B

    NA   $ 652   $ 652   USD LIBOR plus 1.50%     2014 (3)

Term Loan C

    NA   $ 427   $ 394   USD LIBOR plus 2.25%     2016 (3)

Extended Term Loan B

    NA   $ 650   $ 650   USD LIBOR plus 2.50%     2017 (3)

(1)
We had no borrowings outstanding under our Revolving Facility; we had approximately $20 million (U.S. dollar equivalents) of letters of credit and bank guarantees issued and outstanding under our Revolving Facility.

(2)
The applicable interest rate of the Senior Credit Facilities is subject to certain secured leverage ratio thresholds. As of December 31, 2011, the weighted average interest rate on our outstanding balances under the Senior Credit Facilities was approximately 2%.

(3)
The maturity of the Extended Term Loan B will accelerate if we do not repay, refinance or have a minimum level of liquidity available to enable us to refinance or repay our outstanding 5.50% senior notes due 2016 at least three months prior to the maturity date of such notes.
Schedule of A/R Programs  

 

December 31, 2011
Facility
  Maturity   Maximum Funding
Availability(1)
  Amount Outstanding   Interest Rate(2)(3)

U.S. A/R Program

  April 2014   $250   $90(4)   Applicable Rate plus
1.50% - 1.65%

EU A/R Program

  April 2014   €225
(approximately
$291)
  €114
(approximately
$147)
  Applicable Rate plus 2.0%


 

December 31, 2010
Facility
  Maturity   Maximum Funding
Availability(1)
  Amount Outstanding   Interest Rate(2)(3)

U.S. A/R Program

  October 2012   $125   $27.5   USD LIBOR rate
plus 3.75%

U.S. A/R Program

  October 2011   $125   $27.5   CP rate plus 3.50%

EU A/R Program

  October 2011   €225
(approximately
$297)
  €139
(approximately
$183)
  GBP LIBOR rate, USD
LIBOR rate or EURIBOR
rate plus 3.75%

(1)
The amount of actual availability under the A/R Programs may be lower based on the level of eligible receivables sold, changes in the credit ratings of our customers, customer concentration levels, and certain characteristics of the accounts receivable being transferred, as defined in the applicable agreements.

(2)
Each interest rate is defined in the applicable agreements. In addition, the U.S. SPE and the EU SPE are obligated to pay unused commitment fees to the lenders based on the amount of each lender's commitment.

(3)
Applicable rate for the U.S. A/R Program is defined by the lender as either USD LIBOR or CP rate. Applicable rate for the EU A/R Program is either GBP LIBOR, USD LIBOR or EURIBOR.

(4)
As of December 31, 2011 we had approximately $4 million (U.S. dollar equivalents) of letters of credit issued and outstanding under our U.S. A/R Program.

        

Summary of outstanding notes  

 

 

Notes
  Maturity   Interest Rate   Amount Outstanding

Senior Notes

  June 2016     5.500 %(1) $600 ($472 carrying value)

Senior Subordinated Notes

  March 2021     8.625 % $530 ($543 carrying value)

Senior Subordinated Notes

  March 2020     8.625 % $350

Senior Subordinated Notes

  January 2015     7.500 % €64 (approximately $83)

(1)
The effective interest rate at issuance was 11.73%.
Redemption of Notes and Loss on Early Extinguishment of Debt

 

 

Date of Redemption
  Notes   Principal Amount of
Notes Redeemed
  Amount Paid
(Excluding Accrued
Interest)
  Loss on Early
Extinguishment of
Debt
 

March 26, 2012

  7.50% Senior
Subordinated Notes
due 2015
  €  64
(approximately $86)
  €  65
(approximately $87)
  $ 1  

Three months ended September 30, 2011

  6.875% Senior
Subordinated Notes
due 2013
  €  14
(approximately $19)
  €  14
(approximately $19)
  $ -  

Three months ended September 30, 2011

  7.50% Senior
Subordinated Notes
due 2013
  €  12
(approximately $17)
  €  12
(approximately $17)
  $ -  

July 25, 2011

  7.375% Senior
Subordinated Notes
due 2013
  $  75   $  77   $ 2  

January 18, 2011

  7.375% Senior
Subordinated Notes
due 2015
  $100   $102   $ 3  

 

 

Date of Redemption
  Notes   Principal Amount of
Notes Redeemed
  Amount Paid
(Excluding Accrued
Interest)
  Loss on Early
Extinguishment
of Debt
 

Three months ended December 31, 2011

  6.875% Senior
Subordinated Notes
due 2013
  €70
(approximately $94)
  €71
(approximately $96)
  $ 2  

Three months ended September 30, 2011

  6.875% Senior
Subordinated Notes
due 2013
  €14
(approximately $19)
  €14
(approximately $19)
  $ -  

Three months ended September 30, 2011

  7.5% Senior
Subordinated Notes
due 2015
  €12
(approximately $17)
  €12
(approximately $17)
  $ -  

July 25, 2011

  7.375% Senior
Subordinated Notes
due 2015
  $75   $77   $ 2  

January 18, 2011

  7.375% Senior
Subordinated Notes
due 2015
  $100   $102   $ 3  

November 29, 2010

  7.875% Senior
Subordinated Notes
due 2014
  $88   $92   $ 3  

November 26, 2010

  7.875% Senior
Subordinated Notes
due 2014
  $100   $104   $ 4  

October 12, 2010

  7.875% Senior
Subordinated Notes
due 2014
  $159   $165   $ 7  

September 27, 2010

  6.875% Senior
Subordinated Notes
due 2013
  €132
(approximately $177)
  €137
(approximately $183)
  $ 7  

March 17, 2010

  6.875% Senior
Subordinated Notes
due 2013
  €184
(approximately $253)
  €189
(approximately $259)
  $ 7  

March 17, 2010

  7.50% Senior
Subordinated Notes
due 2015
  €59
(approximately $81)
  €59
(approximately $81)
  $ 2  
Scheduled maturities of our debt (excluding debt to affiliates)  

 

 

Year ending December 31
   
 

2012

  $ 212  

2013

    86  

2014

    973  

2015

    135  

2016

    897  

Thereafter

    1,639  
       

 

  $ 3,942