Registration of securities issued in business combination transactions

OPERATING SEGMENT INFORMATION (Tables)

v2.4.0.6
OPERATING SEGMENT INFORMATION (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2012
Dec. 31, 2011
OPERATING SEGMENT INFORMATION    
Schedule of major products by reportable operating segment

 

 

Segment
  Products
Polyurethanes   MDI, PO, polyols, PG, TPU, aniline and MTBE
Performance Products   amines, surfactants, LAB, maleic anhydride, other performance chemicals, EG, olefins and technology licenses
Advanced Materials   epoxy resin compounds and formulations; cross-linking, matting and curing agents; epoxy, acrylic and polyurethane-based adhesives and tooling resin formulations
Textile Effects   textile chemicals and dyes
Pigments   titanium dioxide

 

 

Segment
  Products

Polyurethanes

  MDI, PO, polyols, PG, TPU, aniline and MTBE

Performance Products

  amines, surfactants, LAB, maleic anhydride, other performance chemicals, EG, olefins and technology licenses

Advanced Materials

  epoxy resin compounds and formulations; cross-linking, matting and curing agents; epoxy, acrylic and polyurethane-based adhesives and tooling resin formulations

Textile Effects

  textile chemicals and dyes

Pigments

  titanium dioxide
Schedule of revenues and EBITDA for each of entity's reportable operating segments

 

 

 
  Three months
ended
September 30,
  Nine months
ended
September 30,
 
 
  2012   2011   2012   2011  

Revenues

                         

Polyurethanes

  $ 1,244   $ 1,209   $ 3,735   $ 3,391  

Performance Products

    742     846     2,319     2,546  

Advanced Materials

    328     349     1,014     1,059  

Textile Effects

    182     173     562     563  

Pigments

    319     455     1,150     1,243  

Eliminations

    (74 )   (56 )   (212 )   (213 )
                   

Total

  $ 2,741   $ 2,976   $ 8,568   $ 8,589  
                   

Segment EBITDA(1)

                         

Polyurethanes

  $ 203   $ 136   $ 544   $ 392  

Performance Products

    107     97     282     325  

Advanced Materials

    24     2     77     69  

Textile Effects

    (22 )   (157 )   (37 )   (175 )

Pigments

    69     161     346     357  

Corporate and other(2)

    (41 )   (52 )   (125 )   (196 )
                   

Subtotal

    340     187     1,087     772  

Discontinued Operations(3)

    -     17     (4 )   (6 )
                   

Total

    340     204     1,083     766  

Interest expense, net

    (59 )   (66 )   (181 )   (197 )

Income tax expense-continuing operations

    (62 )   (55 )   (188 )   (111 )

Income tax (expense) benefit-discontinued operations

    -     (7 )   2     1  

Depreciation and amortization

    (102 )   (107 )   (306 )   (310 )
                   

Net income (loss) attributable to Huntsman International          

  $ 117   $ (31 ) $ 410   $ 149  
                   

(1)
Segment EBITDA is defined as net income (loss) attributable to Huntsman International before interest, income tax, depreciation and amortization, and certain Corporate and other items.

(2)
Corporate and other includes unallocated corporate overhead, unallocated foreign exchange gains and losses, LIFO inventory valuation reserve adjustments, loss on early extinguishment of debt, unallocated restructuring, impairment and plant closing costs, non-operating income and expense, benzene sales and gains and losses on the disposition of corporate assets.

(3)
The operating results of our former polymers, base chemicals and Australian styrenics businesses are classified as discontinued operations, and, accordingly, the revenues of these businesses are excluded for all periods presented. The EBITDA of our former polymers, base chemicals and Australian styrenics businesses are included in discontinued operations for all periods presented. For more information, see "Note 17. Discontinued Operations."

 

 

 
  Year ended December 31,  
 
  2011   2010   2009  

Net Sales:

                   

Polyurethanes

  $ 4,434   $ 3,605   $ 3,005  

Performance Products

    3,301     2,659     2,090  

Advanced Materials

    1,372     1,244     1,059  

Textile Effects

    737     787     691  

Pigments

    1,642     1,213     960  

Eliminations

    (265 )   (258 )   (140 )
               

Total

  $ 11,221   $ 9,250   $ 7,665  
               

 

 
  Year ended December 31,  
 
  2011   2010   2009  

Segment EBITDA(1):

                   

Polyurethanes

  $ 469   $ 319   $ 388  

Performance Products

    385     363     246  

Advanced Materials

    125     143     59  

Textile Effects

    (199 )   1     (64 )

Pigments

    501     205     (25 )

Corporate and other(2)

    (236 )   (224 )   (178 )
               

Subtotal

    1,045     807     426  

Discontinued Operations(3)

    (6 )   53     (97 )
               

Total

    1,039     860     329  

Interest expense, net

    (262 )   (248 )   (240 )

Income tax expense-continuing operations

    (113 )   (40 )   (159 )

Income tax benefit (expense)-discontinued operations

    5     (10 )   80  

Depreciation and amortization

    (416 )   (382 )   (420 )
               

Net income (loss) attributable to Huntsman International LLC

  $ 253   $ 180   $ (410 )
               

Depreciation and Amortization:

                   

Polyurethanes

  $ 160   $ 155   $ 160  

Performance Products

    110     92     78  

Advanced Materials

    33     33     38  

Textile Effects

    27     26     19  

Pigments

    74     67     104  

Corporate and other(2)

    12     8     19  
               

Subtotal

    416     381     418  

Discontinued Operations

    -     1     2  
               

Total

  $ 416   $ 382   $ 420  
               

Capital Expenditures:

                   

Polyurethanes

  $ 85   $ 59   $ 55  

Performance Products

    96     66     70  

Advanced Materials

    39     24     14  

Textile Effects

    34     23     19  

Pigments

    57     49     23  

Corporate and other(2)

    19     15     8  
               

Total

  $ 330   $ 236   $ 189  
               

 

 
  December 31,  
 
  2011   2010  

Total Assets:

             

Polyurethanes

  $ 3,086   $ 3,024  

Performance Products

    2,340     2,067  

Advanced Materials

    1,307     1,327  

Textile Effects

    686     776  

Pigments

    1,384     1,277  

Corporate and other(2)

    (473 )   (164 )
           

Total

  $ 8,330   $ 8,307  
           

(1)
Segment EBITDA is defined as net income (loss) attributable to Huntsman International LLC before interest, income tax, depreciation and amortization, and certain Corporate and other items.

(2)
Corporate and other includes unallocated corporate overhead, unallocated foreign exchange gains and losses, LIFO inventory valuation reserve adjustments, loss on early extinguishment of debt, unallocated restructuring, impairment and plant closing costs and non-operating income and expense.

(3)
The operating results of our former polymers, base chemicals and Australian styrenics businesses are classified as discontinued operations, and, accordingly, the revenues of these businesses are excluded for all periods presented. The EBITDA of our former polymers, base chemicals and Australian styrenics businesses are included in discontinued operations for all periods presented. For more information, see "Note 25. Discontinued Operations."