CONDENSED CONSOLIDATING FINANCIAL INFORMATION OF HUNTSMAN INTERNATIONAL LLC (UNAUDITED) (Details 2) (USD $) In Millions, unless otherwise specified
|
3 Months Ended |
9 Months Ended |
Sep. 30, 2012
|
Sep. 30, 2011
|
Sep. 30, 2012
|
Sep. 30, 2011
|
Revenues: |
|
|
|
|
Trade sales, services and fees, net |
$ 2,691
|
$ 2,923
|
$ 8,406
|
$ 8,445
|
Related party sales |
50
|
53
|
162
|
144
|
Total revenues |
2,741
|
2,976
|
8,568
|
8,589
|
Cost of goods sold |
2,204
|
2,486
|
6,954
|
7,138
|
Gross profit |
537
|
490
|
1,614
|
1,451
|
Selling, general and administrative |
220
|
217
|
673
|
691
|
Research and development |
35
|
42
|
112
|
123
|
Other operating (income) expense |
|
(1)
|
7
|
7
|
Restructuring, impairment and plant closing costs (credits) |
47
|
155
|
52
|
171
|
Operating income |
235
|
77
|
770
|
459
|
Interest (expense) income, net |
(56)
|
(63)
|
(172)
|
(187)
|
Equity in income (loss) of investment in affiliates and subsidiaries |
2
|
2
|
5
|
6
|
Loss on early extinguishment of debt |
(1)
|
(2)
|
(2)
|
(5)
|
Other income |
1
|
(1)
|
2
|
|
Income (loss) from continuing operations before income taxes |
181
|
13
|
603
|
273
|
Income tax expense |
(61)
|
(55)
|
(186)
|
(111)
|
Income (loss) from continuing operations |
120
|
(42)
|
417
|
162
|
Income (loss) from discontinued operations, net of tax |
(1)
|
10
|
(7)
|
(5)
|
Income (loss) before extraordinary gain |
119
|
(32)
|
410
|
157
|
Net income (loss) |
120
|
(32)
|
411
|
159
|
Net loss (income) attributable to noncontrolling interests |
(4)
|
(2)
|
(8)
|
(17)
|
Net income (loss) attributable to Huntsman Corporation or Huntsman International LLC |
116
|
(34)
|
403
|
142
|
Other comprehensive (loss) income |
108
|
(195)
|
78
|
(39)
|
Comprehensive income attributable to noncontrolling interests |
(6)
|
(2)
|
(10)
|
(18)
|
Comprehensive income (loss) attributable to Huntsman International LLC |
222
|
(229)
|
479
|
102
|
Parent Company
|
|
|
|
|
Revenues: |
|
|
|
|
Trade sales, services and fees, net |
240
|
247
|
718
|
682
|
Related party sales |
187
|
161
|
536
|
353
|
Total revenues |
427
|
408
|
1,254
|
1,035
|
Cost of goods sold |
362
|
360
|
1,071
|
901
|
Gross profit |
65
|
48
|
183
|
134
|
Selling, general and administrative |
43
|
35
|
142
|
119
|
Research and development |
10
|
13
|
32
|
37
|
Other operating (income) expense |
(1)
|
(2)
|
(4)
|
31
|
Restructuring, impairment and plant closing costs (credits) |
1
|
|
2
|
|
Operating income |
12
|
2
|
11
|
(53)
|
Interest (expense) income, net |
(52)
|
(54)
|
(155)
|
(164)
|
Equity in income (loss) of investment in affiliates and subsidiaries |
146
|
19
|
531
|
300
|
Loss on early extinguishment of debt |
(1)
|
(2)
|
(2)
|
(5)
|
Other income |
|
|
(22)
|
(16)
|
Income (loss) from continuing operations before income taxes |
105
|
(35)
|
363
|
62
|
Income tax expense |
11
|
11
|
44
|
87
|
Income (loss) from continuing operations |
116
|
(24)
|
407
|
149
|
Income (loss) from discontinued operations, net of tax |
1
|
(7)
|
3
|
|
Income (loss) before extraordinary gain |
117
|
|
410
|
149
|
Net income (loss) |
117
|
(31)
|
410
|
149
|
Net income (loss) attributable to Huntsman Corporation or Huntsman International LLC |
117
|
(31)
|
410
|
149
|
Other comprehensive (loss) income |
107
|
(194)
|
80
|
(36)
|
Comprehensive income (loss) attributable to Huntsman International LLC |
224
|
(225)
|
490
|
113
|
Guarantors
|
|
|
|
|
Revenues: |
|
|
|
|
Trade sales, services and fees, net |
838
|
870
|
2,654
|
2,534
|
Related party sales |
92
|
117
|
346
|
400
|
Total revenues |
930
|
987
|
3,000
|
2,934
|
Cost of goods sold |
689
|
821
|
2,300
|
2,403
|
Gross profit |
241
|
166
|
700
|
531
|
Selling, general and administrative |
25
|
20
|
76
|
77
|
Research and development |
9
|
9
|
27
|
25
|
Other operating (income) expense |
(5)
|
15
|
2
|
(23)
|
Restructuring, impairment and plant closing costs (credits) |
(1)
|
|
|
|
Operating income |
213
|
122
|
595
|
452
|
Interest (expense) income, net |
10
|
11
|
31
|
32
|
Equity in income (loss) of investment in affiliates and subsidiaries |
(20)
|
(73)
|
102
|
(12)
|
Other income |
21
|
|
21
|
|
Income (loss) from continuing operations before income taxes |
224
|
60
|
749
|
472
|
Income tax expense |
(80)
|
(46)
|
(214)
|
(166)
|
Income (loss) from continuing operations |
144
|
14
|
535
|
306
|
Income (loss) from discontinued operations, net of tax |
|
(1)
|
|
(1)
|
Income (loss) before extraordinary gain |
144
|
|
535
|
305
|
Net income (loss) |
144
|
13
|
535
|
305
|
Net loss (income) attributable to noncontrolling interests |
1
|
(1)
|
|
(2)
|
Net income (loss) attributable to Huntsman Corporation or Huntsman International LLC |
145
|
12
|
535
|
303
|
Other comprehensive (loss) income |
61
|
(167)
|
80
|
141
|
Comprehensive income attributable to noncontrolling interests |
1
|
|
|
(1)
|
Comprehensive income (loss) attributable to Huntsman International LLC |
206
|
(154)
|
615
|
445
|
Non-guarantors
|
|
|
|
|
Revenues: |
|
|
|
|
Trade sales, services and fees, net |
1,613
|
1,803
|
5,034
|
5,229
|
Related party sales |
306
|
299
|
884
|
868
|
Total revenues |
1,919
|
2,102
|
5,918
|
6,097
|
Cost of goods sold |
1,706
|
1,827
|
5,170
|
5,283
|
Gross profit |
213
|
275
|
748
|
814
|
Selling, general and administrative |
152
|
161
|
451
|
492
|
Research and development |
16
|
20
|
53
|
61
|
Other operating (income) expense |
4
|
(14)
|
7
|
(1)
|
Restructuring, impairment and plant closing costs (credits) |
47
|
155
|
50
|
171
|
Operating income |
(6)
|
(47)
|
187
|
91
|
Interest (expense) income, net |
(17)
|
(23)
|
(57)
|
(65)
|
Equity in income (loss) of investment in affiliates and subsidiaries |
3
|
2
|
6
|
7
|
Other income |
1
|
|
2
|
|
Income (loss) from continuing operations before income taxes |
(19)
|
(68)
|
138
|
33
|
Income tax expense |
7
|
(20)
|
(18)
|
(32)
|
Income (loss) from continuing operations |
(12)
|
(88)
|
120
|
1
|
Income (loss) from discontinued operations, net of tax |
(2)
|
18
|
(10)
|
(4)
|
Income (loss) before extraordinary gain |
(14)
|
|
110
|
(3)
|
Extraordinary gain on the acquisition of a business, net of tax of nil |
1
|
|
1
|
2
|
Net income (loss) |
(13)
|
(70)
|
111
|
(1)
|
Net loss (income) attributable to noncontrolling interests |
(6)
|
(1)
|
(11)
|
(9)
|
Net income (loss) attributable to Huntsman Corporation or Huntsman International LLC |
(19)
|
(71)
|
100
|
(10)
|
Other comprehensive (loss) income |
87
|
(184)
|
72
|
(77)
|
Comprehensive income attributable to noncontrolling interests |
(8)
|
(2)
|
(10)
|
(11)
|
Comprehensive income (loss) attributable to Huntsman International LLC |
66
|
(256)
|
173
|
(89)
|
Eliminations
|
|
|
|
|
Revenues: |
|
|
|
|
Trade sales, services and fees, net |
|
3
|
|
|
Related party sales |
(535)
|
(524)
|
(1,604)
|
(1,477)
|
Total revenues |
(535)
|
(521)
|
(1,604)
|
(1,477)
|
Cost of goods sold |
(558)
|
(527)
|
(1,601)
|
(1,463)
|
Gross profit |
23
|
6
|
(3)
|
(14)
|
Other operating (income) expense |
2
|
|
2
|
|
Operating income |
21
|
6
|
(5)
|
(14)
|
Equity in income (loss) of investment in affiliates and subsidiaries |
(127)
|
54
|
(634)
|
(289)
|
Other income |
(21)
|
(1)
|
1
|
16
|
Income (loss) from continuing operations before income taxes |
(127)
|
59
|
(638)
|
(287)
|
Income (loss) from continuing operations |
(127)
|
59
|
(638)
|
(287)
|
Income (loss) before extraordinary gain |
(127)
|
|
(638)
|
(287)
|
Net income (loss) |
(127)
|
59
|
(638)
|
(287)
|
Net loss (income) attributable to noncontrolling interests |
1
|
|
3
|
(6)
|
Net income (loss) attributable to Huntsman Corporation or Huntsman International LLC |
(126)
|
59
|
(635)
|
(293)
|
Other comprehensive (loss) income |
(146)
|
351
|
(150)
|
(63)
|
Comprehensive income attributable to noncontrolling interests |
1
|
|
|
(6)
|
Comprehensive income (loss) attributable to Huntsman International LLC |
(272)
|
410
|
(788)
|
(356)
|
HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES
|
|
|
|
|
Revenues: |
|
|
|
|
Trade sales, services and fees, net |
2,691
|
2,923
|
8,406
|
8,445
|
Related party sales |
50
|
53
|
162
|
144
|
Total revenues |
2,741
|
2,976
|
8,568
|
8,589
|
Cost of goods sold |
2,199
|
2,481
|
6,940
|
7,124
|
Gross profit |
542
|
495
|
1,628
|
1,465
|
Selling, general and administrative |
220
|
216
|
669
|
688
|
Research and development |
35
|
42
|
112
|
123
|
Other operating (income) expense |
|
(1)
|
7
|
7
|
Restructuring, impairment and plant closing costs (credits) |
47
|
155
|
52
|
171
|
Operating income |
240
|
83
|
788
|
476
|
Interest (expense) income, net |
(59)
|
(66)
|
(181)
|
(197)
|
Equity in income (loss) of investment in affiliates and subsidiaries |
2
|
2
|
5
|
6
|
Loss on early extinguishment of debt |
(1)
|
(2)
|
(2)
|
(5)
|
Other income |
1
|
(1)
|
2
|
|
Income (loss) from continuing operations before income taxes |
183
|
16
|
612
|
280
|
Income tax expense |
(62)
|
(55)
|
(188)
|
(111)
|
Income (loss) from continuing operations |
121
|
(39)
|
424
|
169
|
Income (loss) from discontinued operations, net of tax |
(1)
|
10
|
(7)
|
(5)
|
Income (loss) before extraordinary gain |
120
|
(29)
|
417
|
164
|
Extraordinary gain on the acquisition of a business, net of tax of nil |
1
|
|
1
|
2
|
Net income (loss) |
121
|
(29)
|
418
|
166
|
Net loss (income) attributable to noncontrolling interests |
(4)
|
(2)
|
(8)
|
(17)
|
Net income (loss) attributable to Huntsman Corporation or Huntsman International LLC |
117
|
(31)
|
410
|
149
|
Other comprehensive (loss) income |
109
|
(194)
|
82
|
(35)
|
Comprehensive income attributable to noncontrolling interests |
(6)
|
(2)
|
(10)
|
(18)
|
Comprehensive income (loss) attributable to Huntsman International LLC |
$ 224
|
$ (225)
|
$ 490
|
$ 113
|