Quarterly report pursuant to Section 13 or 15(d)

DEBT (Tables)

v2.4.0.6
DEBT (Tables)
3 Months Ended
Mar. 31, 2013
Debt  
Outstanding debt

Outstanding debt consisted of the following (dollars in millions):

 
  March 31,
2013
  December 31,
2012
 

Senior Credit Facilities:

             

Term loans

  $ 1,598   $ 1,565  

Amounts outstanding under A/R programs

    236     241  

Senior notes

    646     568  

Senior subordinated notes

    892     892  

HPS (China) debt

    90     94  

Variable interest entities

    262     270  

Other

    63     72  
           

Total debt—excluding debt to affiliates

  $ 3,787   $ 3,702  
           

Total current portion of debt

  $ 298   $ 288  

Long-term portion

    3,489     3,414  
           

Total debt—excluding debt to affiliates

  $ 3,787   $ 3,702  
           

Total debt—excluding debt to affiliates

  $ 3,787   $ 3,702  

Notes payable to affiliates-noncurrent

    4     4  
           

Total debt

  $ 3,791   $ 3,706  
           
HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES
 
Debt  
Outstanding debt

Outstanding debt consisted of the following (dollars in millions):

 

 
  March 31,
2013
  December 31,
2012
 

Senior Credit Facilities:

             

Term loans

  $ 1,598   $ 1,565  

Amounts outstanding under A/R programs

    236     241  

Senior notes

    646     568  

Senior subordinated notes

    892     892  

HPS (China) debt

    90     94  

Variable interest entities

    262     270  

Other

    63     72  
           

Total debt—excluding debt to affiliates

  $ 3,787   $ 3,702  
           

Total current portion of debt

  $ 298   $ 288  

Long-term portion

    3,489     3,414  
           

Total debt—excluding debt to affiliates

  $ 3,787   $ 3,702  
           

Total debt—excluding debt to affiliates

  $ 3,787   $ 3,702  

Notes payable to affiliates-current

    100     100  

Notes payable to affiliates-noncurrent

    744     599  
           

Total debt

  $ 4,631   $ 4,401  
           
Schedule of Senior Credit Facilities

As of March 31, 2013, our Senior Credit Facilities consisted of our revolving credit facility ("Revolving Facility"), Extended Term Loan B, our extended term loan B facility—series 2 ("Extended Term Loan B—Series 2") and our term loan C facility ("Term Loan C") as follows (dollars in millions):

Facility
  Committed
Amount
  Principal
Outstanding
  Carrying
Value
  Interest Rate(2)   Maturity  

Revolving Facility

  $400   $ (1) $ (1) USD LIBOR plus 2.50%     2017 (3)

Extended Term Loan B

  NA     863     861   USD LIBOR plus 2.50%     2017  

Extended Term Loan B—Series 2

  NA     342     342   USD LIBOR plus 2.75%     2017  

Term Loan C

  NA     419     395   USD LIBOR plus 2.25%     2016  

(1)
We had no borrowings outstanding under our Revolving Facility; we had approximately $18 million (U.S. dollar equivalents) of letters of credit and bank guarantees issued and outstanding under our Revolving Facility.

(2)
The applicable interest rate of the Senior Credit Facilities is subject to certain secured leverage ratio thresholds. As of March 31, 2013, the weighted average interest rate on our outstanding balances under the Senior Credit Facilities was approximately 3%.

(3)
The maturity of the Revolving Facility commitments will accelerate if we do not repay, refinance or have a minimum level of liquidity available to enable us to repay our Term Loan C due June 30, 2016.

        

Summary of outstanding notes

As of March 31, 2013, we had outstanding the following notes (monetary amounts in millions):

Notes
  Maturity   Interest
Rate
  Amount Outstanding

2020 Senior Notes

  November 2020     4.875 % $650 ($646 carrying value)

Senior Subordinated Notes

  March 2020     8.625 % $350

Senior Subordinated Notes

  March 2021     8.625 % $530 ($542 carrying value)
Redemption of Notes and Loss on Early Extinguishment of Debt

During the three months ended March 31, 2013 and 2012, we redeemed or repurchased the following notes (monetary amounts in millions):

Date of Redemption
  Notes   Principal Amount of
Notes Redeemed
  Amount Paid
(Excluding Accrued
Interest)
  Loss on Early
Extinguishment
of Debt
 

March 4, 2013

  5.50% Senior Notes
due 2016
  $200   $200   $ 34  

March 26, 2012

 

7.50% Senior
Subordinated Notes
due 2015

 

€64 (approximately $86)

 

€65 (approximately $87)

 
$

1