Huntsman Corporation Quarterly report pursuant to Section 13 or 15(d)

Quarterly report pursuant to Section 13 or 15(d)

OPERATING SEGMENT INFORMATION (Tables)

OPERATING SEGMENT INFORMATION (Tables)

6 Months Ended

Jun. 30, 2019

Schedule of major products by reportable operating segment


Segment		Products
Polyurethanes		MDI, PO, polyols, PG, TPU, aniline and MTBE
Performance Products		Amines, surfactants, LAB, maleic anhydride, other performance chemicals, EG, olefins and technology licenses
Advanced Materials		Basic liquid and solid epoxy resins; specialty resin compounds; cross-linking, matting and curing agents; epoxy, acrylic and polyurethane-based formulations
Textile Effects		Textile chemicals, dyes and digital inks

Schedule of revenues and EBITDA for each of the entity's reportable operating segments and reconciliation of adjusted EBITDA to net income

Sales between segments are generally recognized at external market prices and are eliminated in consolidation. Adjusted EBITDA is presented as a measure of the financial performance of our global business units and for reporting the results of our operating segments. The adjusted EBITDA of our reportable operating segments excludes items that principally apply to our Company as a whole. The revenues and adjusted EBITDA for each of our reportable operating segments are as follows (dollars in millions):


	Three months				Six months
	ended				ended
	June 30,				June 30,
	2019		2018		2019		2018
Revenues:
Polyurethanes	$	1,198	$	1,313	$	2,265	$	2,535
Performance Products		537		593		1,077		1,196
Advanced Materials		275		292		547		571
Textile Effects		215		227		404		427
Corporate and eliminations		(31)		(21)		(65)		(30)
Total	$	2,194	$	2,404	$	4,228	$	4,699

Huntsman Corporation:
Segment adjusted EBITDA(1):
Polyurethanes	$	201	$	269	$	341	$	530
Performance Products		71		94		151		196
Advanced Materials		55		62		108		121
Textile Effects		28		29		50		55
Corporate and other(2)		(37)		(39)		(75)		(82)
Total		318		415		575		820
Reconciliation of adjusted EBITDA to net income:
Interest expense—continuing operations		(29)		(29)		(59)		(56)
Interest expense—discontinued operations		—		(11)		—		(20)
Income tax expense—continuing operations		(50)		(4)		(102)		(57)
Income tax expense—discontinued operations		(2)		(84)		—		(104)
Depreciation and amortization—continuing operations		(92)		(83)		(182)		(165)
Net income attributable to noncontrolling interests		8		209		20		285
Other adjustments:
Business acquisition and integration expenses		—		(7)		(1)		(8)
Merger costs		—		(1)		—		(1)
EBITDA from discontinued operations		—		429		(1)		572
Noncontrolling interest of discontinued operations		—		(188)		—		(243)
Fair value adjustments to Venator investment		(18)		—		58		—
Loss on early extinguishment of debt		—		(3)		(23)		(3)
Certain legal settlements and related expenses		—		(1)		—		(8)
Amortization of pension and postretirement actuarial losses		(17)		(18)		(35)		(35)
Restructuring, impairment and plant closing and transition costs		—		(1)		(1)		(4)
Net income	$	118	$	623	$	249	$	973


	Three months				Six months
	ended				ended
	June 30,				June 30,
	2019		2018		2019		2018
Huntsman International:
Segment adjusted EBITDA(1):
Polyurethanes	$	201	$	269	$	341	$	530
Performance Products		71		94		151		196
Advanced Materials		55		62		108		121
Textile Effects		28		29		50		55
Corporate and other(2)		(36)		(39)		(72)		(79)
Total		319		415		578		823
Reconciliation of adjusted EBITDA to net income:
Interest expense—continuing operations		(33)		(34)		(68)		(66)
Interest expense—discontinued operations		—		(11)		—		(20)
Income tax expense—continuing operations		(49)		(3)		(100)		(55)
Income tax expense—discontinued operations		(2)		(84)		—		(104)
Depreciation and amortization—continuing operations		(92)		(83)		(182)		(164)
Net income attributable to noncontrolling interests		8		209		20		285
Other adjustments:
Business acquisition and integration expenses		—		(7)		(1)		(8)
Merger costs		—		(1)		—		(1)
EBITDA from discontinued operations		—		429		(1)		572
Noncontrolling interest of discontinued operations		—		(188)		—		(243)
Fair value adjustments to Venator investment		(18)		—		58		—
Loss on early extinguishment of debt		—		(3)		(23)		(3)
Certain legal settlements and related expenses		—		(1)		—		(8)
Amortization of pension and postretirement actuarial losses		(18)		(17)		(37)		(37)
Restructuring, impairment and plant closing and transition costs		—		(1)		(1)		(4)
Net income	$	115	$	620	$	243	$	967

(1)

We use segment adjusted EBITDA as the measure of each segment’s profit or loss. We believe that segment adjusted EBITDA more accurately reflects what the chief operating decision maker uses to make decisions about resources to be allocated to the segments and assess their financial performance. Segment adjusted EBITDA is defined as net income of Huntsman Corporation or Huntsman International, as appropriate, before interest, income tax, depreciation and amortization, net income attributable to noncontrolling interests and certain Corporate and other items, as well as eliminating the following adjustments: (a) business acquisition and integration expenses; (b) merger costs; (c) EBITDA from discontinued operations; (d) noncontrolling interest of discontinued operations; (e) fair value adjustments to Venator investment; (f) loss on early extinguishment of debt; (g) certain legal settlements and related income (expenses); (h) gain (loss) on sale of assets; (i) amortization of pension and postretirement actuarial losses; (j) plant incident remediation costs; (k) U.S. Tax Reform Act impact on noncontrolling interest; and (l) restructuring, impairment, plant closing and transition credits (costs).

(2) Corporate and other includes unallocated corporate overhead, unallocated foreign exchange gains and losses, LIFO inventory valuation reserve adjustments, loss on early extinguishment of debt, unallocated restructuring, impairment and plant closing costs, nonoperating income and expense and gains and losses on the disposition of corporate assets.