Quarterly report pursuant to Section 13 or 15(d)

OPERATING SEGMENT INFORMATION (Tables)

v3.5.0.2
OPERATING SEGMENT INFORMATION (Tables)
6 Months Ended
Jun. 30, 2016
Operating segment information  
Schedule of major products by reportable operating segment

                                                                                                                                                                                    

Segment

 

Products

Polyurethanes

 

MDI, PO, polyols, PG, TPU, aniline and MTBE

Performance Products

 

amines, surfactants, LAB, maleic anhydride, other performance chemicals, EG, olefins and technology licenses

Advanced Materials

 

basic liquid and solid epoxy resins; specialty resin compounds; cross-linking, matting and curing agents; epoxy, acrylic and polyurethane-based formulations

Textile Effects

 

textile chemicals, dyes and inks

Pigments and Additives

 

titanium dioxide, functional additives, color pigments, timber treatment and water treatment chemicals

 

Schedule of revenues and EBITDA for each of the entity's reportable operating segments and reconciliation of adjusted EBITDA to net income

 

The revenues and adjusted EBITDA for each of our reportable operating segments are as follows (dollars in millions):

                                                                                                                                                                                    

 

 

Three months
ended
June 30,

 

Six months
ended
June 30,

 

 

 

2016

 

2015

 

2016

 

2015

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Polyurethanes

 

$

976

 

$

995

 

$

1,812

 

$

1,885

 

Performance Products

 

 

566

 

 

675

 

 

1,102

 

 

1,331

 

Advanced Materials

 

 

261

 

 

282

 

 

527

 

 

572

 

Textile Effects

 

 

198

 

 

216

 

 

383

 

 

422

 

Pigments and Additives

 

 

576

 

 

592

 

 

1,116

 

 

1,164

 

Corporate and eliminations

 

 

(33

)

 

(20

)

 

(41

)

 

(45

)

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

2,544

 

$

2,740

 

$

4,899

 

$

5,329

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Segment adjusted EBITDA(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

Huntsman Corporation:

 

 

 

 

 

 

 

 

 

 

 

 

 

Polyurethanes

 

$

171

 

$

159

 

$

302

 

$

264

 

Performance Products

 

 

86

 

 

141

 

 

178

 

 

262

 

Advanced Materials

 

 

58

 

 

58

 

 

118

 

 

116

 

Textile Effects

 

 

24

 

 

23

 

 

42

 

 

40

 

Pigments and Additives

 

 

31

 

 

35

 

 

46

 

 

56

 

Corporate and other(2)

 

 

(45

)

 

(31

)

 

(87

)

 

(68

)

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

 

325

 

 

385

 

 

599

 

 

670

 

Reconciliation of adjusted EBITDA to net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

(50

)

 

(53

)

 

(100

)

 

(109

)

Income tax expense—continuing operations

 

 

(32

)

 

(34

)

 

(59

)

 

(36

)

Income tax benefit (expense)—discontinued operations

 

 

 

 

(1

)

 

1

 

 

(2

)

Depreciation and amortization

 

 

(109

)

 

(99

)

 

(209

)

 

(194

)

Net income attributable to noncontrolling interests

 

 

7

 

 

10

 

 

13

 

 

20

 

Other adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition and integration expenses and purchase accounting adjustments

 

 

(4

)

 

(12

)

 

(13

)

 

(21

)

EBITDA of discontinued operations

 

 

(1

)

 

(1

)

 

(3

)

 

(2

)

Loss on disposition of business/assets

 

 

 

 

(1

)

 

 

 

(1

)

Loss on early extinguishment of debt

 

 

(2

)

 

(20

)

 

(2

)

 

(23

)

Certain legal settlements and related expenses

 

 

 

 

(1

)

 

(1

)

 

(2

)

Amortization of pension and postretirement actuarial losses              

 

 

(17

)

 

(19

)

 

(33

)

 

(37

)

Net plant incident remediation credits

 

 

7

 

 

 

 

6

 

 

 

Restructuring, impairment and plant closing and transition costs

 

 

(30

)

 

(115

)

 

(43

)

 

(209

)

​  

​  

​  

​  

​  

​  

​  

​  

Net income

 

$

94

 

$

39

 

$

156

 

$

54

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


 

 

 

(1)          

Beginning in the second quarter of 2016, we used segment adjusted EBITDA as the measure of each segment's profit or loss. We believe that adjusted EBITDA more accurately reflects what management uses to make decisions about resources to be allocated to the segments and assess their financial performance. We have restated the measure of each segment's profit or loss in the prior periods disclosed to reflect adjusted EBITDA. 

 

Segment adjusted EBITDA is defined as net income of Huntsman Corporation or Huntsman International, as appropriate, before interest, income tax, depreciation and amortization, net income attributable to noncontrolling interests and certain Corporate and other items, as well as eliminating the following adjustments: (a) acquisition and integration expenses and purchase accounting adjustments; (b) EBITDA from discontinued operations; (c) loss on disposition of businesses/assets; (d) loss on early extinguishment of debt; (e) certain legal settlements and related expenses; (f) amortization of pension and postretirement actuarial losses; (g) net plant incident remediation credits; and (h) restructuring, impairment, plant closing and transition costs.

 

 

 

(2)          

Corporate and other includes unallocated corporate overhead, unallocated foreign exchange gains and losses, LIFO inventory valuation reserve adjustments, loss on early extinguishment of debt, unallocated restructuring, impairment and plant closing costs, nonoperating income and expense, benzene sales and gains and losses on the disposition of corporate assets.

 

 

 

 

Huntsman International  
Operating segment information  
Schedule of revenues and EBITDA for each of the entity's reportable operating segments and reconciliation of adjusted EBITDA to net income

The revenues and adjusted EBITDA for each of our reportable operating segments are as follows (dollars in millions):

                                                                                                                                                                                    

 

 

Three months
ended June 30,

 

Six months
ended June 30,

 

 

 

2016

 

2015

 

2016

 

2015

 

Huntsman International:

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment adjusted EBITDA(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

Polyurethanes

 

$

171

 

$

159

 

$

302

 

$

264

 

Performance Products

 

 

86

 

 

141

 

 

178

 

 

262

 

Advanced Materials

 

 

58

 

 

58

 

 

118

 

 

116

 

Textile Effects

 

 

24

 

 

23

 

 

42

 

 

40

 

Pigments and Additives

 

 

31

 

 

35

 

 

46

 

 

56

 

Corporate and other(2)

 

 

(43

)

 

(30

)

 

(85

)

 

(65

)

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

 

327

 

 

386

 

 

601

 

 

673

 

Reconciliation of adjusted EBITDA to net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

(53

)

 

(56

)

 

(106

)

 

(114

)

Income tax expense—continuing operations

 

 

(31

)

 

(34

)

 

(58

)

 

(37

)

Income tax benefit (expense)—discontinued operations

 

 

 

 

(1

)

 

1

 

 

(2

)

Depreciation and amortization

 

 

(106

)

 

(95

)

 

(203

)

 

(187

)

Net income attributable to noncontrolling interests

 

 

7

 

 

10

 

 

13

 

 

20

 

Other adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition and integration expenses and purchase accounting adjustments

 

 

(4

)

 

(12

)

 

(13

)

 

(21

)

EBITDA of discontinued operations

 

 

(1

)

 

(1

)

 

(3

)

 

(2

)

Loss on disposition of business/assets

 

 

 

 

(1

)

 

 

 

(1

)

Loss on early extinguishment of debt

 

 

(2

)

 

(20

)

 

(2

)

 

(23

)

Certain legal settlements and related expenses

 

 

 

 

(1

)

 

(1

)

 

(2

)

Amortization of pension and postretirement actuarial losses

 

 

(21

)

 

(21

)

 

(37

)

 

(41

)

Net plant incident remediation credits

 

 

7

 

 

 

 

6

 

 

 

Restructuring, impairment and plant closing and transition costs              

 

 

(30

)

 

(115

)

 

(43

)

 

(209

)

​  

​  

​  

​  

​  

​  

​  

​  

Net income

 

$

93

 

$

39

 

$

155

 

$

54

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


 

 

 

 

 

 

(1)          

Beginning in the second quarter of 2016, we used segment adjusted EBITDA as the measure of each segment's profit or loss. We believe that adjusted EBITDA more accurately reflects what management uses to make decisions about resources to be allocated to the segments and assess their financial performance. We have restated the measure of each segment's profit or loss in the prior periods disclosed to reflect adjusted EBITDA.

 

Segment adjusted EBITDA is defined as net income of Huntsman Corporation or Huntsman International, as appropriate, before interest, income tax, depreciation and amortization, net income attributable to noncontrolling interests and certain Corporate and other items, as well as eliminating the following adjustments: (a) acquisition and integration expenses and purchase accounting adjustments; (b) EBITDA from discontinued operations; (c) loss on disposition of businesses/assets; (d) loss on early extinguishment of debt; (e) certain legal settlements and related expenses; (f) amortization of pension and postretirement actuarial losses; (g) net plant incident remediation credits; and (h) restructuring, impairment, plant closing and transition costs.

 

 

 

(2)          

Corporate and other includes unallocated corporate overhead, unallocated foreign exchange gains and losses, LIFO inventory valuation reserve adjustments, loss on early extinguishment of debt, unallocated restructuring, impairment and plant closing costs, nonoperating income and expense, benzene sales and gains and losses on the disposition of corporate assets.