Annual report pursuant to Section 13 and 15(d)

Note 26 - Operating Segment Information (Tables)

v3.25.0.1
Note 26 - Operating Segment Information (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
   

Year ended December 31, 2024

 
   

Polyurethanes

   

Performance Products

   

Advanced Materials

   

Total

 

Revenues:

                               

Reportable segments’ revenues(1)

  $ 3,900     $ 1,109     $ 1,055     $ 6,064  
                                 

Significant segment expenses:

                               

Variable direct costs(2)

    2,943       618       499       4,060  

Adjusted fixed costs(3)

    744       328       390       1,462  

Other segment items(4)

    (32 )     10       (13 )     (35 )

Total reportable segments’ adjusted EBITDA(5)

  $ 245     $ 153     $ 179       577  
                                 

Reconciliation of total reportable segments’ adjusted EBITDA to loss from continuing operations before income taxes:

                               

Interest expense, net—continuing operations

                            (79 )

Depreciation and amortization—continuing operations

                            (289 )

Corporate and other costs, net(6)

                            (163 )

Net income attributable to noncontrolling interests

                            62  

Other adjustments:

                               

Business acquisition and integration expenses and purchase accounting inventory adjustments, net

                            (21 )

Fair value adjustments to Venator investment, net and other tax matter adjustments

                            12  

Certain legal and other settlements and related expenses(7)

                            (13 )

Loss on sale of business/assets

                            (1 )

Loss on dissolution of subsidiaries(8)

                            (39 )

Amortization of pension and postretirement actuarial losses

                            (39 )

Restructuring, impairment and plant closing and transition costs(9)

                            (46 )

Loss from continuing operations before income taxes

                            (39 )
                                 

Income tax expense—continuing operations

                            (61 )

Loss from discontinued operations, net of tax

                            (27 )

Net loss

                          $ (127 )
   

Year ended December 31, 2023

 
   

Polyurethanes

   

Performance Products

   

Advanced Materials

   

Total

 

Revenues:

                               

Reportable segments’ revenues(1)

  $ 3,865     $ 1,178     $ 1,092     $ 6,135  
                                 

Significant segment expenses:

                               

Variable direct costs(2)

    2,904       647       546       4,097  

Adjusted fixed costs(3)

    787       329       370       1,486  

Other segment items(4)

    (74 )     1       (10 )     (83 )

Total reportable segments’ adjusted EBITDA(5)

  $ 248     $ 201     $ 186       635  
                                 

Reconciliation of total reportable segments’ adjusted EBITDA to income from continuing operations before income taxes:

                               

Interest expense, net—continuing operations

                            (65 )

Depreciation and amortization—continuing operations

                            (278 )

Corporate and other costs, net(6)

                            (163 )

Net income attributable to noncontrolling interests

                            52  

Other adjustments:

                               

Business acquisition and integration expenses and purchase accounting inventory adjustments, net

                            (4 )

Fair value adjustments to Venator investment, net

                            (5 )

Certain legal and other settlements and related expenses

                            (6 )

Certain nonrecurring information technology project implementation costs

                            (5 )

Amortization of pension and postretirement actuarial losses

                            (37 )

Restructuring, impairment and plant closing and transition costs(9)

                            (25 )

Income from continuing operations before income taxes

                            99  
                                 

Income tax expense—continuing operations

                            (64 )

Income from discontinued operations, net of tax

                            118  

Net income

                          $ 153  
   

Year ended December 31, 2022

 
   

Polyurethanes

   

Performance Products

   

Advanced Materials

   

Total

 

Revenues:

                               

Reportable segments’ revenues(1)

  $ 5,067     $ 1,713     $ 1,277     $ 8,057  
                                 

Significant segment expenses:

                               

Variable direct costs(2)

    3,718       907       686       5,311  

Adjusted fixed costs(3)

    821       348       382       1,551  

Other segment items(4)

    (100 )     (11 )     (24 )     (135 )

Total reportable segments’ adjusted EBITDA(5)

  $ 628     $ 469     $ 233       1,330  
                                 

Reconciliation of total reportable segments’ adjusted EBITDA to income from continuing operations before income taxes:

                               

Interest expense, net—continuing operations

                            (62 )

Depreciation and amortization—continuing operations

                            (281 )

Corporate and other costs, net(6)

                            (175 )

Net income attributable to noncontrolling interests

                            63  

Other adjustments:

                               

Business acquisition and integration expenses and purchase accounting inventory adjustments, net

                            (12 )

Fair value adjustments to Venator investment, net

                            (12 )

Certain legal and other settlements and related expenses

                            (7 )

Costs associated with the Albemarle Settlement, net

                            (3 )

Income from transition services arrangements

                            2  

Certain nonrecurring information technology project implementation costs

                            (5 )

Amortization of pension and postretirement actuarial losses

                            (49 )

Plant incident remediation credits

                            4  

Restructuring, impairment and plant closing and transition costs(9)

                            (96 )

Income from continuing operations before income taxes

                            697  
                                 

Income tax expense—continuing operations

                            (186 )

Income from discontinued operations, net of tax

                            12  

Net income

                          $ 523  
   

Year ended December 31, 2024

 
   

Polyurethanes

   

Performance Products

   

Advanced Materials

   

Total

 

Revenues:

                               

Reportable segments’ revenues(1)

  $ 3,900       1,109     $ 1,055     $ 6,064  
                                 

Significant segment expenses:

                               

Variable direct costs(2)

    2,943       618       499       4,060  

Adjusted fixed costs(3)

    744       328       390       1,462  

Other segment items(4)

    (32 )     10       (13 )     (35 )

Total reportable segments’ adjusted EBITDA(5)

  $ 245     $ 153     $ 179       577  
                                 

Reconciliation of total reportable segments’ adjusted EBITDA to loss from continuing operations before income taxes:

                               

Interest expense, net—continuing operations

                            (79 )

Depreciation and amortization—continuing operations

                            (289 )

Corporate and other costs, net(6)

                            (160 )

Net income attributable to noncontrolling interests

                            62  

Other adjustments:

                               

Business acquisition and integration expenses and purchase accounting inventory adjustments, net

                            (21 )

Fair value adjustments to Venator investment, net and other tax matter adjustments

                            12  

Certain legal and other settlements and related expenses(7)

                            (13 )

Loss on sale of business/assets

                            (1 )

Loss on dissolution of subsidiaries(8)

                            (39 )

Amortization of pension and postretirement actuarial losses

                            (39 )

Restructuring, impairment and plant closing and transition costs(9)

                            (46 )

Loss from continuing operations before income taxes

                            (36 )
                                 

Income tax expense—continuing operations

                            (62 )

Loss from discontinued operations, net of tax

                            (27 )

Net loss

                          $ (125 )
   

Year ended December 31, 2023

 
   

Polyurethanes

   

Performance Products

   

Advanced Materials

   

Total

 

Revenues:

                               

Reportable segments’ revenues(1)

  $ 3,865     $ 1,178     $ 1,092     $ 6,135  
                                 

Significant segment expenses:

                               

Variable direct costs(2)

    2,904       647       546       4,097  

Adjusted fixed costs(3)

    787       329       370       1,486  

Other segment items(4)

    (74 )     1       (10 )     (83 )

Total reportable segments’ adjusted EBITDA(5)

  $ 248     $ 201     $ 186       635  
                                 

Reconciliation of total reportable segments’ adjusted EBITDA to income from continuing operations before income taxes:

                               

Interest expense, net—continuing operations

                            (65 )

Depreciation and amortization—continuing operations

                            (278 )

Corporate and other costs, net(6)

                            (160 )

Net income attributable to noncontrolling interests

                            52  

Other adjustments:

                               

Business acquisition and integration expenses and purchase accounting inventory adjustments, net

                            (4 )

Fair value adjustments to Venator investment, net

                            (5 )

Certain legal and other settlements and related expenses

                            (6 )

Certain nonrecurring information technology project implementation costs

                            (5 )

Amortization of pension and postretirement actuarial losses

                            (37 )

Restructuring, impairment and plant closing and transition costs(9)

                            (25 )

Income from continuing operations before income taxes

                            102  
                                 

Income tax expense—continuing operations

                            (65 )

Income from discontinued operations, net of tax

                            118  

Net income

                          $ 155  
   

Year ended December 31, 2022

 
   

Polyurethanes

   

Performance Products

   

Advanced Materials

   

Total

 

Revenues:

                               

Reportable segments’ revenues(1)

  $ 5,067     $ 1,713     $ 1,277     $ 8,057  
                                 

Significant segment expenses:

                               

Variable direct costs(2)

    3,718       907       686       5,311  

Adjusted fixed costs(3)

    821       348       382       1,551  

Other segment items(4)

    (100 )     (11 )     (24 )     (135 )

Total reportable segments’ adjusted EBITDA(5)

  $ 628     $ 469     $ 233       1,330  
                                 

Reconciliation of total reportable segments’ adjusted EBITDA to income from continuing operations before income taxes:

                               

Interest expense, net—continuing operations

                            (62 )

Depreciation and amortization—continuing operations

                            (281 )

Corporate and other costs, net(6)

                            (172 )

Net income attributable to noncontrolling interests

                            63  

Other adjustments:

                               

Business acquisition and integration expenses and purchase accounting inventory adjustments, net

                            (12 )

Fair value adjustments to Venator investment, net

                            (12 )

Certain legal and other settlements and related expenses

                            (7 )

Costs associated with the Albemarle Settlement, net

                            (3 )

Income from transition services arrangements

                            2  

Certain nonrecurring information technology project implementation costs

                            (5 )

Amortization of pension and postretirement actuarial losses

                            (49 )

Plant incident remediation credits

                            4  

Restructuring, impairment and plant closing and transition costs(9)

                            (96 )

Income from continuing operations before income taxes

                            700  
                                 

Income tax expense—continuing operations

                            (188 )

Income from discontinued operations, net of tax

                            12  

Net income

                          $ 524  
    Huntsman Corporation     Huntsman International  
   

December 31,

   

December 31,

 
   

2024

   

2023

   

2024

   

2023

 

Total assets:

                               

Polyurethanes

  $ 4,151     $ 4,261     $ 4,151     $ 4,261  

Performance Products

    1,214       1,170       1,214       1,170  

Advanced Materials

    1,097       1,143       1,097       1,143  

Total reportable segments’ total assets

    6,462       6,574       6,462       6,574  

Corporate and other

    652       674       652       679  

Total

  $ 7,114     $ 7,248     $ 7,114     $ 7,253
   

Year ended December 31,

 
   

2024

   

2023

   

2022

 

Depreciation and amortization:

                       

Polyurethanes

  $ 161     $ 141     $ 136  

Performance Products

    67       72       72  

Advanced Materials

    52       53       57  

Total reportable segments’ depreciation and amortization

    280       266       265  

Corporate and other

    9       12       16  

Total

  $ 289     $ 278     $ 281  
   

Year ended December 31,

 
   

2024

   

2023

   

2022

 

Capital expenditures:

                       

Polyurethanes

  $ 78     $ 98     $ 142  

Performance Products

    85       100       92  

Advanced Materials

    17       25       26  

Total reportable segments’ capital expenditures

    180       223       260  

Corporate and other

    4       7       12  

Total

  $ 184     $ 230     $ 272  
   

December 31,

 
   

2024

   

2023

 

Goodwill:

               

Polyurethanes

  $ 328     $ 338  

Performance Products

    15       16  

Advanced Materials

    290       290  

Total

  $ 633     $ 644  
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas [Table Text Block]
   

Year ended December 31,

 
   

2024

   

2023

   

2022

 

Revenues by geographic area(1):

                       

United States

  $ 2,124     $ 2,140     $ 3,089  

China

    1,082       1,084       1,305  

Germany

    373       423       522  

Canada

    216       211       242  

Italy

    207       216       249  

India

    191       164       196  

United Kingdom

    156       155       193  

Other nations

    1,687       1,718       2,227  

Total

  $ 6,036     $ 6,111     $ 8,023  
   

December 31,

 
   

2024

   

2023

 

Long-lived assets(2):

               

United States

  $ 1,188     $ 1,216  

China

    399       200  

The Netherlands

    315       321  

Hungary

    118       108  

Saudi Arabia

    102       112  

Germany

    82       92  

Switzerland

    67       76  

United Kingdom

    60       64  

Singapore

    59       66  

Other nations

    103       121  

Total

  $ 2,493     $ 2,376