CONDENSED CONSOLIDATING FINANCIAL INFORMATION - HUNTSMAN INTERNATIONAL - CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (Details) - USD ($) $ in Millions |
3 Months Ended |
9 Months Ended |
Sep. 30, 2017 |
Sep. 30, 2016 |
Sep. 30, 2017 |
Sep. 30, 2016 |
Revenues: |
|
|
|
|
Trade sales, services and fees, net |
$ 2,137
|
$ 1,802
|
$ 6,048
|
$ 5,519
|
Related party sales |
32
|
29
|
107
|
95
|
Total revenues |
2,169
|
1,831
|
6,155
|
5,614
|
Cost of goods sold |
1,695
|
1,475
|
4,852
|
4,444
|
Gross profit |
474
|
356
|
1,303
|
1,170
|
Selling, general and administrative |
198
|
185
|
583
|
564
|
Research and development |
35
|
34
|
103
|
103
|
Restructuring, impairment and plant closing (credits) costs |
1
|
38
|
13
|
56
|
Merger costs |
12
|
|
18
|
|
Other operating expense (income), net |
5
|
(2)
|
(9)
|
(3)
|
Operating income |
223
|
101
|
595
|
450
|
Interest (expense) income |
(39)
|
(52)
|
(134)
|
(153)
|
Equity in income of investment in affiliates and subsidiaries |
1
|
1
|
4
|
4
|
Loss on early extinguishment of debt |
(35)
|
(1)
|
(36)
|
(3)
|
Other income (loss), net |
1
|
(3)
|
2
|
(1)
|
Income from continuing operations before income taxes |
151
|
46
|
431
|
297
|
Income tax benefit (expense) |
(35)
|
(6)
|
(78)
|
(65)
|
Income from continuing operations |
116
|
40
|
353
|
232
|
Income (loss) from discontinued operations, net of tax |
63
|
24
|
101
|
(12)
|
Net income |
179
|
64
|
454
|
220
|
Net income attributable to noncontrolling interests |
(32)
|
(9)
|
(64)
|
(22)
|
Net income attributable to Huntsman Corporation or Huntsman International LLC |
147
|
55
|
390
|
198
|
Other comprehensive income |
83
|
30
|
253
|
22
|
Comprehensive income attributable to noncontrolling interests |
(37)
|
(9)
|
(76)
|
(22)
|
Comprehensive income attributable to Huntsman Corporation or Huntsman International LLC |
225
|
85
|
631
|
220
|
Huntsman International |
|
|
|
|
Revenues: |
|
|
|
|
Trade sales, services and fees, net |
2,137
|
1,802
|
6,048
|
5,519
|
Related party sales |
32
|
29
|
107
|
95
|
Total revenues |
2,169
|
1,831
|
6,155
|
5,614
|
Cost of goods sold |
1,694
|
1,474
|
4,849
|
4,441
|
Gross profit |
475
|
357
|
1,306
|
1,173
|
Selling, general and administrative |
197
|
184
|
579
|
561
|
Research and development |
35
|
34
|
103
|
103
|
Restructuring, impairment and plant closing (credits) costs |
1
|
38
|
13
|
56
|
Merger costs |
12
|
|
18
|
|
Other operating expense (income), net |
5
|
(2)
|
(9)
|
(3)
|
Operating income |
225
|
103
|
602
|
456
|
Interest (expense) income |
(44)
|
(55)
|
(146)
|
(162)
|
Equity in income of investment in affiliates and subsidiaries |
1
|
1
|
4
|
4
|
Loss on early extinguishment of debt |
(35)
|
(1)
|
(36)
|
(3)
|
Other income (loss), net |
2
|
|
5
|
5
|
Income from continuing operations before income taxes |
149
|
48
|
429
|
300
|
Income tax benefit (expense) |
(34)
|
(7)
|
(77)
|
(65)
|
Income from continuing operations |
115
|
41
|
352
|
235
|
Income (loss) from discontinued operations, net of tax |
62
|
22
|
98
|
(17)
|
Net income |
177
|
63
|
450
|
218
|
Net income attributable to noncontrolling interests |
(32)
|
(9)
|
(64)
|
(22)
|
Net income attributable to Huntsman Corporation or Huntsman International LLC |
145
|
54
|
386
|
196
|
Other comprehensive income |
104
|
32
|
277
|
27
|
Comprehensive income attributable to noncontrolling interests |
(37)
|
(9)
|
(76)
|
(22)
|
Comprehensive income attributable to Huntsman Corporation or Huntsman International LLC |
244
|
86
|
651
|
223
|
Reportable legal entities | Huntsman International | Parent Company |
|
|
|
|
Revenues: |
|
|
|
|
Trade sales, services and fees, net |
296
|
264
|
824
|
787
|
Related party sales |
55
|
45
|
169
|
139
|
Total revenues |
351
|
309
|
993
|
926
|
Cost of goods sold |
275
|
249
|
792
|
726
|
Gross profit |
76
|
60
|
201
|
200
|
Selling, general and administrative |
34
|
33
|
129
|
117
|
Research and development |
12
|
13
|
35
|
35
|
Restructuring, impairment and plant closing (credits) costs |
(3)
|
2
|
1
|
5
|
Merger costs |
12
|
|
18
|
|
Other operating expense (income), net |
20
|
3
|
36
|
11
|
Operating income |
1
|
9
|
(18)
|
32
|
Interest (expense) income |
(43)
|
(54)
|
(143)
|
(165)
|
Equity in income of investment in affiliates and subsidiaries |
187
|
82
|
534
|
67
|
Loss on early extinguishment of debt |
(35)
|
(1)
|
(36)
|
(3)
|
Dividend income (expense) |
1
|
1
|
1
|
217
|
Other income (loss), net |
(1)
|
(3)
|
(1)
|
(3)
|
Income from continuing operations before income taxes |
110
|
34
|
337
|
145
|
Income tax benefit (expense) |
26
|
20
|
56
|
50
|
Income from continuing operations |
136
|
54
|
393
|
195
|
Income (loss) from discontinued operations, net of tax |
9
|
|
(7)
|
1
|
Net income |
145
|
54
|
386
|
196
|
Net income attributable to Huntsman Corporation or Huntsman International LLC |
145
|
54
|
386
|
196
|
Other comprehensive income |
171
|
32
|
337
|
27
|
Comprehensive income attributable to Huntsman Corporation or Huntsman International LLC |
316
|
86
|
723
|
223
|
Reportable legal entities | Huntsman International | Guarantors |
|
|
|
|
Revenues: |
|
|
|
|
Trade sales, services and fees, net |
498
|
424
|
1,543
|
1,396
|
Related party sales |
75
|
64
|
248
|
222
|
Total revenues |
573
|
488
|
1,791
|
1,618
|
Cost of goods sold |
520
|
434
|
1,551
|
1,343
|
Gross profit |
53
|
54
|
240
|
275
|
Selling, general and administrative |
31
|
25
|
94
|
79
|
Research and development |
11
|
11
|
31
|
32
|
Restructuring, impairment and plant closing (credits) costs |
1
|
6
|
|
15
|
Other operating expense (income), net |
(8)
|
(8)
|
(33)
|
(28)
|
Operating income |
18
|
20
|
148
|
177
|
Interest (expense) income |
7
|
7
|
20
|
24
|
Equity in income of investment in affiliates and subsidiaries |
180
|
80
|
453
|
183
|
Dividend income (expense) |
|
|
|
(430)
|
Other income (loss), net |
2
|
|
2
|
|
Income from continuing operations before income taxes |
207
|
107
|
623
|
(46)
|
Income tax benefit (expense) |
(11)
|
(13)
|
(58)
|
(71)
|
Income from continuing operations |
196
|
94
|
565
|
(117)
|
Income (loss) from discontinued operations, net of tax |
(1)
|
|
(2)
|
(1)
|
Net income |
195
|
94
|
563
|
(118)
|
Net income attributable to Huntsman Corporation or Huntsman International LLC |
195
|
94
|
563
|
(118)
|
Other comprehensive income |
329
|
7
|
479
|
86
|
Comprehensive income attributable to Huntsman Corporation or Huntsman International LLC |
524
|
101
|
1,042
|
(32)
|
Reportable legal entities | Huntsman International | Nonguarantors |
|
|
|
|
Revenues: |
|
|
|
|
Trade sales, services and fees, net |
1,343
|
1,114
|
3,681
|
3,336
|
Related party sales |
255
|
231
|
772
|
700
|
Total revenues |
1,598
|
1,345
|
4,453
|
4,036
|
Cost of goods sold |
1,251
|
1,101
|
3,585
|
3,339
|
Gross profit |
347
|
244
|
868
|
697
|
Selling, general and administrative |
132
|
126
|
356
|
365
|
Research and development |
12
|
10
|
37
|
36
|
Restructuring, impairment and plant closing (credits) costs |
3
|
30
|
12
|
36
|
Other operating expense (income), net |
(7)
|
3
|
(12)
|
14
|
Operating income |
207
|
75
|
475
|
246
|
Interest (expense) income |
(8)
|
(8)
|
(23)
|
(21)
|
Equity in income of investment in affiliates and subsidiaries |
1
|
2
|
5
|
6
|
Dividend income (expense) |
(1)
|
(2)
|
|
430
|
Other income (loss), net |
1
|
3
|
4
|
8
|
Income from continuing operations before income taxes |
200
|
70
|
461
|
669
|
Income tax benefit (expense) |
(49)
|
(14)
|
(75)
|
(44)
|
Income from continuing operations |
151
|
56
|
386
|
625
|
Income (loss) from discontinued operations, net of tax |
54
|
22
|
107
|
(17)
|
Net income |
205
|
78
|
493
|
608
|
Net income attributable to noncontrolling interests |
(32)
|
(9)
|
(64)
|
(19)
|
Net income attributable to Huntsman Corporation or Huntsman International LLC |
173
|
69
|
429
|
589
|
Other comprehensive income |
113
|
31
|
289
|
32
|
Comprehensive income attributable to noncontrolling interests |
(36)
|
(6)
|
(70)
|
(11)
|
Comprehensive income attributable to Huntsman Corporation or Huntsman International LLC |
282
|
103
|
712
|
629
|
Eliminations | Huntsman International |
|
|
|
|
Revenues: |
|
|
|
|
Related party sales |
(353)
|
(311)
|
(1,082)
|
(966)
|
Total revenues |
(353)
|
(311)
|
(1,082)
|
(966)
|
Cost of goods sold |
(352)
|
(310)
|
(1,079)
|
(967)
|
Gross profit |
(1)
|
(1)
|
(3)
|
1
|
Operating income |
(1)
|
(1)
|
(3)
|
1
|
Equity in income of investment in affiliates and subsidiaries |
(367)
|
(163)
|
(988)
|
(252)
|
Dividend income (expense) |
|
1
|
(1)
|
(217)
|
Income from continuing operations before income taxes |
(368)
|
(163)
|
(992)
|
(468)
|
Income from continuing operations |
(368)
|
(163)
|
(992)
|
(468)
|
Net income |
(368)
|
(163)
|
(992)
|
(468)
|
Net income attributable to noncontrolling interests |
|
|
|
(3)
|
Net income attributable to Huntsman Corporation or Huntsman International LLC |
(368)
|
(163)
|
(992)
|
(471)
|
Other comprehensive income |
(509)
|
(38)
|
(828)
|
(118)
|
Comprehensive income attributable to noncontrolling interests |
(1)
|
(3)
|
(6)
|
(11)
|
Comprehensive income attributable to Huntsman Corporation or Huntsman International LLC |
$ (878)
|
$ (204)
|
$ (1,826)
|
$ (597)
|