CONDENSED CONSOLIDATING BALANCE SHEETS |
AS OF MARCH 31, 2014
(In Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent
Company |
|
Guarantors |
|
Nonguarantors |
|
Eliminations |
|
Consolidated
Huntsman
International LLC |
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
43 |
|
$ |
— |
|
$ |
162 |
|
$ |
— |
|
$ |
205 |
|
Restricted cash
|
|
|
— |
|
|
— |
|
|
9 |
|
|
— |
|
|
9 |
|
Accounts and notes receivable, net
|
|
|
41 |
|
|
120 |
|
|
1,530 |
|
|
— |
|
|
1,691 |
|
Accounts receivable from affiliates
|
|
|
1,763 |
|
|
4,286 |
|
|
126 |
|
|
(5,843 |
) |
|
332 |
|
Inventories
|
|
|
121 |
|
|
334 |
|
|
1,465 |
|
|
(9 |
) |
|
1,911 |
|
Prepaid expenses
|
|
|
53 |
|
|
35 |
|
|
40 |
|
|
(78 |
) |
|
50 |
|
Deferred income taxes
|
|
|
12 |
|
|
— |
|
|
59 |
|
|
(18 |
) |
|
53 |
|
Other current assets
|
|
|
426 |
|
|
2 |
|
|
202 |
|
|
(428 |
) |
|
202 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
2,459 |
|
|
4,777 |
|
|
3,593 |
|
|
(6,376 |
) |
|
4,453 |
|
Property, plant and equipment, net
|
|
|
389 |
|
|
961 |
|
|
2,384 |
|
|
1 |
|
|
3,735 |
|
Investment in unconsolidated affiliates
|
|
|
5,562 |
|
|
1,262 |
|
|
183 |
|
|
(6,722 |
) |
|
285 |
|
Intangible assets, net
|
|
|
43 |
|
|
1 |
|
|
39 |
|
|
— |
|
|
83 |
|
Goodwill
|
|
|
(17 |
) |
|
82 |
|
|
65 |
|
|
— |
|
|
130 |
|
Deferred income taxes
|
|
|
316 |
|
|
— |
|
|
235 |
|
|
(311 |
) |
|
240 |
|
Notes receivable from affiliates
|
|
|
22 |
|
|
656 |
|
|
— |
|
|
(678 |
) |
|
— |
|
Other noncurrent assets
|
|
|
76 |
|
|
168 |
|
|
222 |
|
|
1 |
|
|
467 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
8,850 |
|
$ |
7,907 |
|
$ |
6,721 |
|
$ |
(14,085 |
) |
$ |
9,393 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$ |
50 |
|
$ |
246 |
|
$ |
848 |
|
$ |
— |
|
$ |
1,144 |
|
Accounts payable to affiliates
|
|
|
3,064 |
|
|
838 |
|
|
1,992 |
|
|
(5,843 |
) |
|
51 |
|
Accrued liabilities
|
|
|
111 |
|
|
548 |
|
|
580 |
|
|
(506 |
) |
|
733 |
|
Deferred income taxes
|
|
|
— |
|
|
58 |
|
|
8 |
|
|
(22 |
) |
|
44 |
|
Note payable to affiliate
|
|
|
100 |
|
|
— |
|
|
— |
|
|
— |
|
|
100 |
|
Current portion of debt
|
|
|
20 |
|
|
— |
|
|
250 |
|
|
— |
|
|
270 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
3,345 |
|
|
1,690 |
|
|
3,678 |
|
|
(6,371 |
) |
|
2,342 |
|
Long-term debt
|
|
|
3,275 |
|
|
— |
|
|
346 |
|
|
— |
|
|
3,621 |
|
Notes payable to affiliates
|
|
|
707 |
|
|
— |
|
|
683 |
|
|
(678 |
) |
|
712 |
|
Deferred income taxes
|
|
|
24 |
|
|
202 |
|
|
9 |
|
|
47 |
|
|
282 |
|
Other noncurrent liabilities
|
|
|
134 |
|
|
138 |
|
|
642 |
|
|
— |
|
|
914 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
7,485 |
|
|
2,030 |
|
|
5,358 |
|
|
(7,002 |
) |
|
7,871 |
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Huntsman International LLC members' equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Members' equity
|
|
|
3,146 |
|
|
4,346 |
|
|
2,314 |
|
|
(6,660 |
) |
|
3,146 |
|
Accumulated deficit
|
|
|
(1,167 |
) |
|
148 |
|
|
(463 |
) |
|
315 |
|
|
(1,167 |
) |
Accumulated other comprehensive (loss) income
|
|
|
(614 |
) |
|
1,383 |
|
|
(642 |
) |
|
(741 |
) |
|
(614 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Huntsman International LLC members' equity
|
|
|
1,365 |
|
|
5,877 |
|
|
1,209 |
|
|
(7,086 |
) |
|
1,365 |
|
Noncontrolling interests in subsidiaries
|
|
|
— |
|
|
— |
|
|
154 |
|
|
3 |
|
|
157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
1,365 |
|
|
5,877 |
|
|
1,363 |
|
|
(7,083 |
) |
|
1,522 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$ |
8,850 |
|
$ |
7,907 |
|
$ |
6,721 |
|
$ |
(14,085 |
) |
$ |
9,393 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AS OF DECEMBER 31, 2013
(In Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent
Company |
|
Guarantors |
|
Nonguarantors |
|
Eliminations |
|
Consolidated
Huntsman
International
LLC |
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
308 |
|
$ |
— |
|
$ |
207 |
|
$ |
— |
|
$ |
515 |
|
Restricted cash
|
|
|
— |
|
|
— |
|
|
9 |
|
|
— |
|
|
9 |
|
Accounts and notes receivable, net
|
|
|
28 |
|
|
130 |
|
|
1,384 |
|
|
— |
|
|
1,542 |
|
Accounts receivable from affiliates
|
|
|
2,386 |
|
|
4,823 |
|
|
140 |
|
|
(7,024 |
) |
|
325 |
|
Inventories
|
|
|
112 |
|
|
297 |
|
|
1,339 |
|
|
(7 |
) |
|
1,741 |
|
Prepaid expenses
|
|
|
70 |
|
|
64 |
|
|
47 |
|
|
(120 |
) |
|
61 |
|
Deferred income taxes
|
|
|
12 |
|
|
— |
|
|
59 |
|
|
(18 |
) |
|
53 |
|
Other current assets
|
|
|
379 |
|
|
4 |
|
|
199 |
|
|
(382 |
) |
|
200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
3,295 |
|
|
5,318 |
|
|
3,384 |
|
|
(7,551 |
) |
|
4,446 |
|
Property, plant and equipment, net
|
|
|
390 |
|
|
954 |
|
|
2,414 |
|
|
1 |
|
|
3,759 |
|
Investment in unconsolidated affiliates
|
|
|
5,393 |
|
|
1,178 |
|
|
178 |
|
|
(6,464 |
) |
|
285 |
|
Intangible assets, net
|
|
|
48 |
|
|
1 |
|
|
39 |
|
|
— |
|
|
88 |
|
Goodwill
|
|
|
(17 |
) |
|
82 |
|
|
66 |
|
|
— |
|
|
131 |
|
Deferred income taxes
|
|
|
323 |
|
|
— |
|
|
239 |
|
|
(319 |
) |
|
243 |
|
Notes receivable from affiliates
|
|
|
22 |
|
|
658 |
|
|
1 |
|
|
(680 |
) |
|
1 |
|
Other noncurrent assets
|
|
|
67 |
|
|
172 |
|
|
220 |
|
|
(1 |
) |
|
458 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
9,521 |
|
$ |
8,363 |
|
$ |
6,541 |
|
$ |
(15,014 |
) |
$ |
9,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$ |
50 |
|
$ |
267 |
|
$ |
750 |
|
$ |
— |
|
$ |
1,067 |
|
Accounts payable to affiliates
|
|
|
3,655 |
|
|
1,476 |
|
|
1,946 |
|
|
(7,024 |
) |
|
53 |
|
Accrued liabilities
|
|
|
138 |
|
|
517 |
|
|
590 |
|
|
(503 |
) |
|
742 |
|
Deferred income taxes
|
|
|
— |
|
|
57 |
|
|
8 |
|
|
(21 |
) |
|
44 |
|
Note payable to affiliate
|
|
|
100 |
|
|
— |
|
|
— |
|
|
— |
|
|
100 |
|
Current portion of debt
|
|
|
28 |
|
|
— |
|
|
249 |
|
|
— |
|
|
277 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
3,971 |
|
|
2,317 |
|
|
3,543 |
|
|
(7,548 |
) |
|
2,283 |
|
Long-term debt
|
|
|
3,290 |
|
|
— |
|
|
343 |
|
|
— |
|
|
3,633 |
|
Notes payable to affiliates
|
|
|
772 |
|
|
— |
|
|
687 |
|
|
(680 |
) |
|
779 |
|
Deferred income taxes
|
|
|
25 |
|
|
200 |
|
|
39 |
|
|
39 |
|
|
303 |
|
Other noncurrent liabilities
|
|
|
137 |
|
|
140 |
|
|
661 |
|
|
— |
|
|
938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
8,195 |
|
|
2,657 |
|
|
5,273 |
|
|
(8,189 |
) |
|
7,936 |
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Huntsman International LLC members' equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Members' equity
|
|
|
3,138 |
|
|
4,354 |
|
|
2,215 |
|
|
(6,569 |
) |
|
3,138 |
|
Accumulated deficit
|
|
|
(1,194 |
) |
|
66 |
|
|
(450 |
) |
|
384 |
|
|
(1,194 |
) |
Accumulated other comprehensive (loss) income
|
|
|
(618 |
) |
|
1,286 |
|
|
(645 |
) |
|
(641 |
) |
|
(618 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Huntsman International LLC members' equity
|
|
|
1,326 |
|
|
5,706 |
|
|
1,120 |
|
|
(6,826 |
) |
|
1,326 |
|
Noncontrolling interests in subsidiaries
|
|
|
— |
|
|
— |
|
|
148 |
|
|
1 |
|
|
149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
1,326 |
|
|
5,706 |
|
|
1,268 |
|
|
(6,825 |
) |
|
1,475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$ |
9,521 |
|
$ |
8,363 |
|
$ |
6,541 |
|
$ |
(15,014 |
) |
$ |
9,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATING BALANCE SHEETS
AS OF DECEMBER 31, 2013
(In Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent
Company |
|
Guarantors |
|
Nonguarantors |
|
Eliminations |
|
Consolidated
Huntsman
International
LLC |
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
308 |
|
$ |
— |
|
$ |
207 |
|
$ |
— |
|
$ |
515 |
|
Restricted cash
|
|
|
— |
|
|
— |
|
|
9 |
|
|
— |
|
|
9 |
|
Accounts and notes receivable, net
|
|
|
28 |
|
|
130 |
|
|
1,384 |
|
|
— |
|
|
1,542 |
|
Accounts receivable from affiliates
|
|
|
2,386 |
|
|
4,823 |
|
|
140 |
|
|
(7,024 |
) |
|
325 |
|
Inventories
|
|
|
112 |
|
|
297 |
|
|
1,339 |
|
|
(7 |
) |
|
1,741 |
|
Prepaid expenses
|
|
|
70 |
|
|
64 |
|
|
47 |
|
|
(120 |
) |
|
61 |
|
Deferred income taxes
|
|
|
12 |
|
|
— |
|
|
59 |
|
|
(18 |
) |
|
53 |
|
Other current assets
|
|
|
379 |
|
|
4 |
|
|
199 |
|
|
(382 |
) |
|
200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
3,295 |
|
|
5,318 |
|
|
3,384 |
|
|
(7,551 |
) |
|
4,446 |
|
Property, plant and equipment, net
|
|
|
390 |
|
|
954 |
|
|
2,414 |
|
|
1 |
|
|
3,759 |
|
Investment in unconsolidated affiliates
|
|
|
5,393 |
|
|
1,178 |
|
|
178 |
|
|
(6,464 |
) |
|
285 |
|
Intangible assets, net
|
|
|
48 |
|
|
1 |
|
|
39 |
|
|
— |
|
|
88 |
|
Goodwill
|
|
|
(17 |
) |
|
82 |
|
|
66 |
|
|
— |
|
|
131 |
|
Deferred income taxes
|
|
|
323 |
|
|
— |
|
|
239 |
|
|
(319 |
) |
|
243 |
|
Notes receivable from affiliates
|
|
|
22 |
|
|
658 |
|
|
1 |
|
|
(680 |
) |
|
1 |
|
Other noncurrent assets
|
|
|
67 |
|
|
172 |
|
|
220 |
|
|
(1 |
) |
|
458 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
9,521 |
|
$ |
8,363 |
|
$ |
6,541 |
|
$ |
(15,014 |
) |
$ |
9,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$ |
50 |
|
$ |
267 |
|
$ |
750 |
|
$ |
— |
|
$ |
1,067 |
|
Accounts payable to affiliates
|
|
|
3,655 |
|
|
1,476 |
|
|
1,946 |
|
|
(7,024 |
) |
|
53 |
|
Accrued liabilities
|
|
|
138 |
|
|
517 |
|
|
590 |
|
|
(503 |
) |
|
742 |
|
Deferred income taxes
|
|
|
— |
|
|
57 |
|
|
8 |
|
|
(21 |
) |
|
44 |
|
Note payable to affiliate
|
|
|
100 |
|
|
— |
|
|
— |
|
|
— |
|
|
100 |
|
Current portion of debt
|
|
|
28 |
|
|
— |
|
|
249 |
|
|
— |
|
|
277 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
3,971 |
|
|
2,317 |
|
|
3,543 |
|
|
(7,548 |
) |
|
2,283 |
|
Long-term debt
|
|
|
3,290 |
|
|
— |
|
|
343 |
|
|
— |
|
|
3,633 |
|
Notes payable to affiliates
|
|
|
772 |
|
|
— |
|
|
687 |
|
|
(680 |
) |
|
779 |
|
Deferred income taxes
|
|
|
25 |
|
|
200 |
|
|
39 |
|
|
39 |
|
|
303 |
|
Other noncurrent liabilities
|
|
|
137 |
|
|
140 |
|
|
661 |
|
|
— |
|
|
938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
8,195 |
|
|
2,657 |
|
|
5,273 |
|
|
(8,189 |
) |
|
7,936 |
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Huntsman International LLC members' equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Members' equity
|
|
|
3,138 |
|
|
4,354 |
|
|
2,215 |
|
|
(6,569 |
) |
|
3,138 |
|
Accumulated deficit
|
|
|
(1,194 |
) |
|
66 |
|
|
(450 |
) |
|
384 |
|
|
(1,194 |
) |
Accumulated other comprehensive (loss) income
|
|
|
(618 |
) |
|
1,286 |
|
|
(645 |
) |
|
(641 |
) |
|
(618 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Huntsman International LLC members' equity
|
|
|
1,326 |
|
|
5,706 |
|
|
1,120 |
|
|
(6,826 |
) |
|
1,326 |
|
Noncontrolling interests in subsidiaries
|
|
|
— |
|
|
— |
|
|
148 |
|
|
1 |
|
|
149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
1,326 |
|
|
5,706 |
|
|
1,268 |
|
|
(6,825 |
) |
|
1,475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$ |
9,521 |
|
$ |
8,363 |
|
$ |
6,541 |
|
$ |
(15,014 |
) |
$ |
9,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATING BALANCE SHEETS
AS OF DECEMBER 31, 2012
(In Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent
Company |
|
Guarantors |
|
Nonguarantors |
|
Eliminations |
|
Consolidated
Huntsman
International
LLC |
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
7 |
|
$ |
2 |
|
$ |
201 |
|
$ |
— |
|
$ |
210 |
|
Restricted cash
|
|
|
— |
|
|
— |
|
|
9 |
|
|
— |
|
|
9 |
|
Accounts and notes receivable, net
|
|
|
16 |
|
|
182 |
|
|
1,336 |
|
|
— |
|
|
1,534 |
|
Accounts receivable from affiliates
|
|
|
1,733 |
|
|
3,907 |
|
|
101 |
|
|
(5,442 |
) |
|
299 |
|
Inventories
|
|
|
111 |
|
|
309 |
|
|
1,404 |
|
|
(5 |
) |
|
1,819 |
|
Prepaid expenses
|
|
|
10 |
|
|
7 |
|
|
43 |
|
|
(12 |
) |
|
48 |
|
Deferred income taxes
|
|
|
7 |
|
|
— |
|
|
57 |
|
|
(13 |
) |
|
51 |
|
Other current assets
|
|
|
203 |
|
|
5 |
|
|
225 |
|
|
(211 |
) |
|
222 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
2,087 |
|
|
4,412 |
|
|
3,376 |
|
|
(5,683 |
) |
|
4,192 |
|
Property, plant and equipment, net
|
|
|
371 |
|
|
898 |
|
|
2,386 |
|
|
1 |
|
|
3,656 |
|
Investment in unconsolidated affiliates
|
|
|
5,413 |
|
|
1,360 |
|
|
159 |
|
|
(6,694 |
) |
|
238 |
|
Intangible assets, net
|
|
|
27 |
|
|
2 |
|
|
42 |
|
|
(1 |
) |
|
70 |
|
Goodwill
|
|
|
(18 |
) |
|
82 |
|
|
53 |
|
|
— |
|
|
117 |
|
Deferred income taxes
|
|
|
248 |
|
|
— |
|
|
224 |
|
|
(243 |
) |
|
229 |
|
Notes receivable from affiliates
|
|
|
21 |
|
|
941 |
|
|
2 |
|
|
(962 |
) |
|
2 |
|
Other noncurrent assets
|
|
|
72 |
|
|
139 |
|
|
156 |
|
|
(1 |
) |
|
366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
8,221 |
|
$ |
7,834 |
|
$ |
6,398 |
|
$ |
(13,583 |
) |
$ |
8,870 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$ |
87 |
|
$ |
280 |
|
$ |
734 |
|
$ |
— |
|
$ |
1,101 |
|
Accounts payable to affiliates
|
|
|
2,987 |
|
|
1,111 |
|
|
1,406 |
|
|
(5,442 |
) |
|
62 |
|
Accrued liabilities
|
|
|
87 |
|
|
342 |
|
|
518 |
|
|
(224 |
) |
|
723 |
|
Deferred income taxes
|
|
|
— |
|
|
45 |
|
|
9 |
|
|
(15 |
) |
|
39 |
|
Note payable to affiliate
|
|
|
100 |
|
|
— |
|
|
— |
|
|
— |
|
|
100 |
|
Current portion of debt
|
|
|
15 |
|
|
— |
|
|
273 |
|
|
— |
|
|
288 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
3,276 |
|
|
1,778 |
|
|
2,940 |
|
|
(5,681 |
) |
|
2,313 |
|
Long-term debt
|
|
|
3,026 |
|
|
— |
|
|
388 |
|
|
— |
|
|
3,414 |
|
Notes payable to affiliates
|
|
|
595 |
|
|
— |
|
|
965 |
|
|
(961 |
) |
|
599 |
|
Deferred income taxes
|
|
|
14 |
|
|
169 |
|
|
49 |
|
|
(62 |
) |
|
170 |
|
Other noncurrent liabilities
|
|
|
216 |
|
|
190 |
|
|
751 |
|
|
— |
|
|
1,157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
7,127 |
|
|
2,137 |
|
|
5,093 |
|
|
(6,704 |
) |
|
7,653 |
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Huntsman International LLC members' equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Members' equity
|
|
|
3,109 |
|
|
4,689 |
|
|
2,262 |
|
|
(6,951 |
) |
|
3,109 |
|
Accumulated deficit
|
|
|
(1,224 |
) |
|
(243 |
) |
|
(354 |
) |
|
597 |
|
|
(1,224 |
) |
Accumulated other comprehensive (loss) income
|
|
|
(791 |
) |
|
1,251 |
|
|
(692 |
) |
|
(559 |
) |
|
(791 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Huntsman International LLC members' equity
|
|
|
1,094 |
|
|
5,697 |
|
|
1,216 |
|
|
(6,913 |
) |
|
1,094 |
|
Noncontrolling interests in subsidiaries
|
|
|
— |
|
|
— |
|
|
89 |
|
|
34 |
|
|
123 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
1,094 |
|
|
5,697 |
|
|
1,305 |
|
|
(6,879 |
) |
|
1,217 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$ |
8,221 |
|
$ |
7,834 |
|
$ |
6,398 |
|
$ |
(13,583 |
) |
$ |
8,870 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS |
THREE MONTHS ENDED MARCH 31, 2014
(In Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent
Company |
|
Guarantors |
|
Nonguarantors |
|
Eliminations |
|
Consolidated
Huntsman
International LLC |
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade sales, services and fees, net
|
|
$ |
260 |
|
$ |
766 |
|
$ |
1,667 |
|
$ |
— |
|
$ |
2,693 |
|
Related party sales
|
|
|
97 |
|
|
130 |
|
|
341 |
|
|
(506 |
) |
|
62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
357 |
|
|
896 |
|
|
2,008 |
|
|
(506 |
) |
|
2,755 |
|
Cost of goods sold
|
|
|
300 |
|
|
709 |
|
|
1,796 |
|
|
(505 |
) |
|
2,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
57 |
|
|
187 |
|
|
212 |
|
|
(1 |
) |
|
455 |
|
Selling, general and administrative
|
|
|
31 |
|
|
38 |
|
|
158 |
|
|
— |
|
|
227 |
|
Research and development
|
|
|
11 |
|
|
9 |
|
|
16 |
|
|
— |
|
|
36 |
|
Other operating (income) expense
|
|
|
(3 |
) |
|
(5 |
) |
|
4 |
|
|
— |
|
|
(4 |
) |
Restructuring, impairment and plant closing (credits) costs
|
|
|
(2 |
) |
|
2 |
|
|
39 |
|
|
— |
|
|
39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
20 |
|
|
143 |
|
|
(5 |
) |
|
(1 |
) |
|
157 |
|
Interest (expense) income
|
|
|
(47 |
) |
|
8 |
|
|
(12 |
) |
|
— |
|
|
(51 |
) |
Equity in income (loss) of investment in affiliates and subsidiaries
|
|
|
79 |
|
|
(13 |
) |
|
2 |
|
|
(66 |
) |
|
2 |
|
Other income
|
|
|
1 |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income taxes
|
|
|
53 |
|
|
138 |
|
|
(15 |
) |
|
(67 |
) |
|
109 |
|
Income tax benefit (expense)
|
|
|
4 |
|
|
(56 |
) |
|
15 |
|
|
— |
|
|
(37 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
57 |
|
|
82 |
|
|
— |
|
|
(67 |
) |
|
72 |
|
Loss from discontinued operations, net of tax
|
|
|
— |
|
|
— |
|
|
(7 |
) |
|
— |
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
57 |
|
|
82 |
|
|
(7 |
) |
|
(67 |
) |
|
65 |
|
Net income attributable to noncontrolling interests
|
|
|
— |
|
|
— |
|
|
(6 |
) |
|
(2 |
) |
|
(8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Huntsman International LLC
|
|
$ |
57 |
|
$ |
82 |
|
$ |
(13 |
) |
$ |
(69 |
) |
$ |
57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
57 |
|
$ |
82 |
|
$ |
(7 |
) |
$ |
(67 |
) |
$ |
65 |
|
Other comprehensive income
|
|
|
4 |
|
|
97 |
|
|
5 |
|
|
(98 |
) |
|
8 |
|
Comprehensive income attributable to noncontrolling interests
|
|
|
— |
|
|
— |
|
|
(10 |
) |
|
(2 |
) |
|
(12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) attributable to Huntsman International LLC
|
|
$ |
61 |
|
$ |
179 |
|
$ |
(12 |
) |
$ |
(167 |
) |
$ |
61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED MARCH 31, 2013
(In Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent
Company |
|
Guarantors |
|
Nonguarantors |
|
Eliminations |
|
Consolidated
Huntsman
International LLC |
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade sales, services and fees, net
|
|
$ |
242 |
|
$ |
784 |
|
$ |
1,609 |
|
$ |
— |
|
$ |
2,635 |
|
Related party sales
|
|
|
198 |
|
|
116 |
|
|
331 |
|
|
(578 |
) |
|
67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
440 |
|
|
900 |
|
|
1,940 |
|
|
(578 |
) |
|
2,702 |
|
Cost of goods sold
|
|
|
388 |
|
|
748 |
|
|
1,789 |
|
|
(576 |
) |
|
2,349 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
52 |
|
|
152 |
|
|
151 |
|
|
(2 |
) |
|
353 |
|
Selling, general and administrative
|
|
|
36 |
|
|
37 |
|
|
151 |
|
|
— |
|
|
224 |
|
Research and development
|
|
|
11 |
|
|
9 |
|
|
16 |
|
|
— |
|
|
36 |
|
Other operating expense (income)
|
|
|
6 |
|
|
6 |
|
|
(19 |
) |
|
— |
|
|
(7 |
) |
Restructuring, impairment and plant closing (credits) costs
|
|
|
(1 |
) |
|
7 |
|
|
38 |
|
|
— |
|
|
44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
— |
|
|
93 |
|
|
(35 |
) |
|
(2 |
) |
|
56 |
|
Interest (expense) income
|
|
|
(48 |
) |
|
10 |
|
|
(16 |
) |
|
— |
|
|
(54 |
) |
Equity in income (loss) of investment in affiliates and subsidiaries
|
|
|
22 |
|
|
(78 |
) |
|
1 |
|
|
56 |
|
|
1 |
|
Loss on early extinguishment of debt
|
|
|
(35 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(35 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing operations before income taxes
|
|
|
(61 |
) |
|
25 |
|
|
(50 |
) |
|
54 |
|
|
(32 |
) |
Income tax benefit (expense)
|
|
|
39 |
|
|
(8 |
) |
|
(13 |
) |
|
— |
|
|
18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing operations
|
|
|
(22 |
) |
|
17 |
|
|
(63 |
) |
|
54 |
|
|
(14 |
) |
(Loss) income from discontinued operations, net of tax
|
|
|
(1 |
) |
|
1 |
|
|
(2 |
) |
|
— |
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
|
(23 |
) |
|
18 |
|
|
(65 |
) |
|
54 |
|
|
(16 |
) |
Net income attributable to noncontrolling interests
|
|
|
— |
|
|
— |
|
|
(7 |
) |
|
— |
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to Huntsman International LLC
|
|
$ |
(23 |
) |
$ |
18 |
|
$ |
(72 |
) |
$ |
54 |
|
$ |
(23 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$ |
(23 |
) |
$ |
18 |
|
$ |
(65 |
) |
$ |
54 |
|
$ |
(16 |
) |
Other comprehensive loss
|
|
|
(32 |
) |
|
(188 |
) |
|
(16 |
) |
|
204 |
|
|
(32 |
) |
Comprehensive income attributable to noncontrolling interests
|
|
|
— |
|
|
— |
|
|
(7 |
) |
|
— |
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss attributable to Huntsman International LLC
|
|
$ |
(55 |
) |
$ |
(170 |
) |
$ |
(88 |
) |
$ |
258 |
|
$ |
(55 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
YEAR ENDED DECEMBER 31, 2013
(In Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent
Company |
|
Guarantors |
|
Nonguarantors |
|
Eliminations |
|
Consolidated
Huntsman
International
LLC |
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade sales, services and fees, net
|
|
$ |
1,039 |
|
$ |
3,193 |
|
$ |
6,615 |
|
$ |
— |
|
$ |
10,847 |
|
Related party sales
|
|
|
315 |
|
|
470 |
|
|
1,277 |
|
|
(1,830 |
) |
|
232 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
1,354 |
|
|
3,663 |
|
|
7,892 |
|
|
(1,830 |
) |
|
11,079 |
|
Cost of goods sold
|
|
|
1,097 |
|
|
2,904 |
|
|
7,137 |
|
|
(1,829 |
) |
|
9,309 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
257 |
|
|
759 |
|
|
755 |
|
|
(1 |
) |
|
1,770 |
|
Selling, general and administrative
|
|
|
168 |
|
|
131 |
|
|
637 |
|
|
— |
|
|
936 |
|
Research and development
|
|
|
51 |
|
|
38 |
|
|
51 |
|
|
— |
|
|
140 |
|
Other operating (income) expense
|
|
|
(6 |
) |
|
(10 |
) |
|
26 |
|
|
— |
|
|
10 |
|
Restructuring, impairment and plant closing costs
|
|
|
13 |
|
|
15 |
|
|
123 |
|
|
— |
|
|
151 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
31 |
|
|
585 |
|
|
(82 |
) |
|
(1 |
) |
|
533 |
|
Interest (expense) income, net
|
|
|
(185 |
) |
|
43 |
|
|
(61 |
) |
|
— |
|
|
(203 |
) |
Equity in income (loss) of investment in affiliates and subsidiaries
|
|
|
118 |
|
|
(134 |
) |
|
8 |
|
|
16 |
|
|
8 |
|
Loss on early extinguishment of debt
|
|
|
(51 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(51 |
) |
Other income
|
|
|
2 |
|
|
— |
|
|
2 |
|
|
(2 |
) |
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss (income) from continuing operations before income taxes
|
|
|
(85 |
) |
|
494 |
|
|
(133 |
) |
|
13 |
|
|
289 |
|
Income tax benefit (expense)
|
|
|
210 |
|
|
(200 |
) |
|
26 |
|
|
(173 |
) |
|
(137 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
|
125 |
|
|
294 |
|
|
(107 |
) |
|
(160 |
) |
|
152 |
|
Income (loss) from discontinued operations, net of tax
|
|
|
1 |
|
|
(1 |
) |
|
(5 |
) |
|
— |
|
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
126 |
|
|
293 |
|
|
(112 |
) |
|
(160 |
) |
|
147 |
|
Net income attributable to noncontrolling interests
|
|
|
— |
|
|
— |
|
|
(22 |
) |
|
1 |
|
|
(21 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Huntsman International LLC
|
|
$ |
126 |
|
$ |
293 |
|
$ |
(134 |
) |
$ |
(159 |
) |
$ |
126 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
126 |
|
$ |
293 |
|
$ |
(112 |
) |
$ |
(160 |
) |
$ |
147 |
|
Other comprehensive income
|
|
|
173 |
|
|
34 |
|
|
48 |
|
|
(77 |
) |
|
178 |
|
Comprehensive income attributable to noncontrolling interests
|
|
|
— |
|
|
— |
|
|
(23 |
) |
|
(3 |
) |
|
(26 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) attributable to Huntsman International LLC
|
|
$ |
299 |
|
$ |
327 |
|
$ |
(87 |
) |
$ |
(240 |
) |
$ |
299 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
YEAR ENDED DECEMBER 31, 2012
(In Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent
Company |
|
Guarantors |
|
Nonguarantors |
|
Eliminations |
|
Consolidated
Huntsman
International
LLC |
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade sales, services and fees, net
|
|
$ |
932 |
|
$ |
3,443 |
|
$ |
6,589 |
|
$ |
— |
|
$ |
10,964 |
|
Related party sales
|
|
|
745 |
|
|
447 |
|
|
1,161 |
|
|
(2,130 |
) |
|
223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
1,677 |
|
|
3,890 |
|
|
7,750 |
|
|
(2,130 |
) |
|
11,187 |
|
Cost of goods sold
|
|
|
1,424 |
|
|
3,003 |
|
|
6,849 |
|
|
(2,130 |
) |
|
9,146 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
253 |
|
|
887 |
|
|
901 |
|
|
— |
|
|
2,041 |
|
Selling, general and administrative
|
|
|
191 |
|
|
120 |
|
|
623 |
|
|
— |
|
|
934 |
|
Research and development
|
|
|
47 |
|
|
36 |
|
|
69 |
|
|
— |
|
|
152 |
|
Other operating (income) expense
|
|
|
(5 |
) |
|
2 |
|
|
(3 |
) |
|
— |
|
|
(6 |
) |
Restructuring, impairment and plant closing costs
|
|
|
4 |
|
|
7 |
|
|
81 |
|
|
— |
|
|
92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
16 |
|
|
722 |
|
|
131 |
|
|
— |
|
|
869 |
|
Interest (expense) income, net
|
|
|
(207 |
) |
|
42 |
|
|
(73 |
) |
|
— |
|
|
(238 |
) |
Equity in income of investment in affiliates and subsidiaries
|
|
|
503 |
|
|
40 |
|
|
9 |
|
|
(545 |
) |
|
7 |
|
Loss on early extinguishment of debt
|
|
|
(80 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(80 |
) |
Other (expense) income
|
|
|
(12 |
) |
|
14 |
|
|
(1 |
) |
|
— |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes
|
|
|
220 |
|
|
818 |
|
|
66 |
|
|
(545 |
) |
|
559 |
|
Income tax benefit (expense)
|
|
|
141 |
|
|
(243 |
) |
|
1 |
|
|
(78 |
) |
|
(179 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
361 |
|
|
575 |
|
|
67 |
|
|
(623 |
) |
|
380 |
|
Income (loss) from discontinued operations, net of tax
|
|
|
4 |
|
|
1 |
|
|
(12 |
) |
|
— |
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before extraordinary gain
|
|
|
365 |
|
|
576 |
|
|
55 |
|
|
(623 |
) |
|
373 |
|
Extraordinary gain on the acquisition of a business, net of tax of nil
|
|
|
— |
|
|
— |
|
|
2 |
|
|
— |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
365 |
|
|
576 |
|
|
57 |
|
|
(623 |
) |
|
375 |
|
Net income attributable to noncontrolling interests
|
|
|
— |
|
|
— |
|
|
(16 |
) |
|
6 |
|
|
(10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Huntsman International LLC
|
|
$ |
365 |
|
$ |
576 |
|
$ |
41 |
|
$ |
(617 |
) |
$ |
365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
365 |
|
$ |
576 |
|
$ |
57 |
|
$ |
(623 |
) |
$ |
375 |
|
Other comprehensive loss
|
|
|
(180 |
) |
|
(250 |
) |
|
(148 |
) |
|
397 |
|
|
(181 |
) |
Comprehensive income attributable to noncontrolling interests
|
|
|
— |
|
|
— |
|
|
(16 |
) |
|
7 |
|
|
(9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) attributable to Huntsman International LLC
|
|
$ |
185 |
|
$ |
326 |
|
$ |
(107 |
) |
$ |
(219 |
) |
$ |
185 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
YEAR ENDED DECEMBER 31, 2011
(In Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent
Company |
|
Guarantors |
|
Nonguarantors |
|
Eliminations |
|
Consolidated
Huntsman
International LLC |
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade sales, services and fees, net
|
|
$ |
885 |
|
$ |
3,349 |
|
$ |
6,807 |
|
$ |
— |
|
$ |
11,041 |
|
Related party sales
|
|
|
453 |
|
|
493 |
|
|
1,098 |
|
|
(1,864 |
) |
|
180 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
1,338 |
|
|
3,842 |
|
|
7,905 |
|
|
(1,864 |
) |
|
11,221 |
|
Cost of goods sold
|
|
|
1,178 |
|
|
3,160 |
|
|
6,855 |
|
|
(1,830 |
) |
|
9,363 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
160 |
|
|
682 |
|
|
1,050 |
|
|
(34 |
) |
|
1,858 |
|
Selling, general and administrative
|
|
|
182 |
|
|
97 |
|
|
637 |
|
|
— |
|
|
916 |
|
Research and development
|
|
|
50 |
|
|
34 |
|
|
82 |
|
|
— |
|
|
166 |
|
Other operating expense (income)
|
|
|
35 |
|
|
(18 |
) |
|
(37 |
) |
|
— |
|
|
(20 |
) |
Restructuring, impairment and plant closing costs
|
|
|
1 |
|
|
— |
|
|
166 |
|
|
— |
|
|
167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income
|
|
|
(108 |
) |
|
569 |
|
|
202 |
|
|
(34 |
) |
|
629 |
|
Interest (expense) income, net
|
|
|
(216 |
) |
|
43 |
|
|
(89 |
) |
|
— |
|
|
(262 |
) |
Equity in income of investment in affiliates and subsidiaries
|
|
|
381 |
|
|
77 |
|
|
9 |
|
|
(459 |
) |
|
8 |
|
Loss on early extinguishment of debt
|
|
|
(7 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(7 |
) |
Other (expense) income
|
|
|
(35 |
) |
|
— |
|
|
1 |
|
|
36 |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes
|
|
|
15 |
|
|
689 |
|
|
123 |
|
|
(457 |
) |
|
370 |
|
Income tax benefit (expense)
|
|
|
232 |
|
|
(210 |
) |
|
(35 |
) |
|
(100 |
) |
|
(113 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
247 |
|
|
479 |
|
|
88 |
|
|
(557 |
) |
|
257 |
|
Income (loss) from discontinued operations, net of tax
|
|
|
6 |
|
|
(1 |
) |
|
(6 |
) |
|
— |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before extraordinary gain
|
|
|
253 |
|
|
478 |
|
|
82 |
|
|
(557 |
) |
|
256 |
|
Extraordinary gain on the acquisition of a business, net of tax of nil
|
|
|
— |
|
|
— |
|
|
4 |
|
|
— |
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
253 |
|
|
478 |
|
|
86 |
|
|
(557 |
) |
|
260 |
|
Net income attributable to noncontrolling interests
|
|
|
— |
|
|
(2 |
) |
|
(6 |
) |
|
1 |
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Huntsman International LLC
|
|
$ |
253 |
|
$ |
476 |
|
$ |
80 |
|
$ |
(556 |
) |
$ |
253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
253 |
|
$ |
478 |
|
$ |
86 |
|
$ |
(557 |
) |
$ |
260 |
|
Other comprehensive loss
|
|
|
(257 |
) |
|
(98 |
) |
|
(232 |
) |
|
325 |
|
|
(262 |
) |
Comprehensive income attributable to noncontrolling interests
|
|
|
— |
|
|
(3 |
) |
|
(1 |
) |
|
2 |
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive (loss) income attributable to Huntsman International LLC
|
|
$ |
(4 |
) |
|
377 |
|
$ |
(147 |
) |
$ |
(230 |
) |
$ |
(4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|