Huntsman Corporation Quarterly report pursuant to Section 13 or 15(d)

Quarterly report pursuant to Section 13 or 15(d)

BUSINESS COMBINATIONS (Tables)

BUSINESS COMBINATIONS (Tables) (Russian MDI Acquisition)

6 Months Ended

Jun. 30, 2013

Allocation of acquisition cost to the assets acquired and liabilities assumed

The allocation of acquisition cost to the assets acquired and liabilities assumed is summarized as follows (dollars in millions):


Fair value of original 45% ownership interest acquired in 2007	$	13
Acquisition cost of 55% ownership interest acquired in 2012		16

Total fair value of net assets acquired	$	29

Fair value of assets acquired and liabilities assumed:
Accounts receivable	$	3
Inventories		9
Other current assets		1
Property, plant and equipment, net		15
Intangible assets, net		2
Goodwill		14
Accounts payable		(2	)
Accrued liabilities		(1	)
Deferred income taxes		(2	)
Long-term debt		(10	)

Total fair value of net assets acquired	$	29

Estimated pro forma revenues and net income (loss) attributable

The following estimated pro forma revenues attributable to our Company would have been reported (dollars in millions):

	Pro Forma

	Three months ended June 30,		Six months ended June 30,
	2012		2012
Revenues	$	2,924	$	5,843

HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES

Business Combinations

Estimated pro forma revenues and net income (loss) attributable

The following estimated pro forma revenues attributable to Huntsman International would have been reported (dollars in millions):

	Pro Forma

	Three months ended June 30,		Six months ended June 30,
	2012		2012
Revenues	$	2,924	$	5,843

- Definition

Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate.

+ References + Details