Exhibit 99.1

 

 

FOR IMMEDIATE RELEASE

 

Investor Relations:

 

Media:

February 16, 2012

 

Kurt Ogden

 

Gary Chapman

The Woodlands, TX

 

(801) 584-5959

 

(281) 719-4324

NYSE: HUN

 

HUNTSMAN RELEASES FOURTH QUARTER AND FULL YEAR 2011 RESULTS;

REPORTS RECORD FULL YEAR ADJUSTED EBITDA OF $1.2 BILLION

 

Fourth Quarter 2011 Highlights

 

·                  Revenues improved 9% compared to the prior year period.

 

·                  Net income attributable to Huntsman Corporation was $105 million or $0.44 per diluted share compared to $30 million or $0.12 per diluted share in the prior year period.

 

·                  Adjusted EBITDA improved 11% to $243 million compared to the prior year period.

 

·                  Adjusted diluted income per share improved 12% to $0.28 compared to the prior year period.

 

Full Year 2011 Highlights

 

·                  Revenues improved 21% compared to the prior year.

 

·                  Net income attributable to Huntsman Corporation was $247 million or $1.02 per diluted share compared to $27 million or $0.11 per diluted share in the prior year period.

 

·                  Adjusted EBITDA improved 39% to $1,214 million compared to the prior year.

 

·                  Adjusted diluted income per share improved 104% to $1.69 compared to the prior year.

 

 

 

Three months ended

 

Year ended

 

 

 

December 31,

 

September 30,

 

December 31,

 

In millions, except per share amounts, unaudited

 

2011

 

2010

 

2011

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

2,632

 

$

2,412

 

$

2,976

 

$

11,221

 

$

9,250

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Huntsman Corporation

 

$

105

 

$

30

 

$

(34

)

$

247

 

$

27

 

Adjusted net income(1)

 

$

68

 

$

60

 

$

114

 

$

408

 

$

200

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted income (loss) per share

 

$

0.44

 

$

0.12

 

$

(0.14

)

$

1.02

 

$

0.11

 

Adjusted diluted income per share(1)

 

$

0.28

 

$

0.25

 

$

0.47

 

$

1.69

 

$

0.83

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA(1)

 

$

273

 

$

167

 

$

204

 

$

1,039

 

$

700

 

Adjusted EBITDA(1)

 

$

243

 

$

219

 

$

346

 

$

1,214

 

$

875

 

 

See end of press release for footnote explanations

 



 

The Woodlands, TX — Huntsman Corporation (NYSE: HUN) today reported fourth quarter 2011 results with revenues of $2,632 million and adjusted EBITDA of $243 million.

 

Peter R. Huntsman, our President and CEO, commented:

 

“Our adjusted EBITDA of $1.2 billion represents the best year we have accomplished with our current business portfolio.  This took place despite earnings pressure from foreign currency movements within the year and lower demand trends and aggressive customer destocking within the fourth quarter.

 

Looking forward, we anticipate that the corporation will see an improving global economy from this point forward.  Most of our businesses have strong upside potential as we see a continued recovery in the world’s economy.  In 2012, we expect margin pressure on our Pigments business to be offset by improved earnings in our other divisions.”

 

Segment Analysis for 4Q11 Compared to 4Q10

 

Polyurethanes

 

The increase in revenues in our Polyurethanes division for the three months ended December 31, 2011 compared to the same period in 2010 was primarily due to higher average selling prices.  Average MDI and PO/MTBE selling prices increased primarily in response to higher raw material costs.  The decrease in adjusted EBITDA was due to higher manufacturing and selling, general and administrative costs and lower MDI contribution margins.

 

Performance Products

 

The increase in revenues in our Performance Products division for the three months ended December 31, 2011 compared to the same period in 2010 was primarily due to higher average selling prices partially offset by lower sales volumes.  Average selling prices increased across most product groups with the exception of certain amines primarily in response to higher raw material costs.  Sales volumes decreased due to lower demand and customer destocking.  The decrease in adjusted EBITDA was primarily due to lower sales volumes and higher manufacturing and selling, general and administrative costs.

 

Advanced Materials

 

The decrease in revenues in our Advanced Materials division for the three months ended December 31, 2011 compared to the same period in 2010 was primarily due to lower sales volumes partially offset by higher average selling prices.  Sales volumes decreased primarily due to lower demand in the wind energy market in the Asia Pacific region.  Average selling prices increased primarily in response to higher raw material costs.  The decrease in adjusted EBITDA was primarily due to the impact of the stronger Swiss franc, on our manufacturing and selling, general and administrative costs.

 

Textile Effects

 

The decrease in revenues in our Textile Effects division for the three months ended December 31, 2011 compared to the same period in 2010 was primarily due to lower sales volumes.  Sales volumes decreased due to lower demand.  The decrease in adjusted EBITDA was primarily due to lower sales volumes and the impact of the stronger Swiss franc, on our manufacturing and selling, general and administrative costs.

 

Pigments

 

The increase in revenues in our Pigments division for the three months ended December 31, 2011 compared to the same period in 2010 was due to higher average selling prices partially offset by lower sales volumes.  Average selling prices increased in all regions of the world primarily as a result of higher raw material costs.  Sales volumes decreased primarily due to lower global economic growth and customer destocking particularly

 

2



 

in the Asia Pacific region.  The increase in adjusted EBITDA in our Pigments division was primarily due to higher contribution margins partially offset by lower sales volumes.

 

Corporate, LIFO and Other

 

Corporate, LIFO and other includes unallocated corporate overhead, LIFO inventory valuation reserve adjustments and unallocated foreign exchange gains and losses.  During the fourth quarter of 2011, we began including unallocated foreign exchange gains and losses in adjusted EBITDA and adjusted income (loss) per share.  We believe this more accurately reflects the ongoing cost of operating a global business.  All relevant information for prior periods has been recast to reflect these changes.  Adjusted EBITDA from Corporate, LIFO and other increased by $22 million to a loss of $34 million for the three months ended December 31, 2011 compared to a loss of $56 million for the same period in 2010.  The increase in adjusted EBITDA was primarily the result of a $13 million decrease in LIFO inventory valuation expense ($6 million gain in 2011 compared to $7 million loss in 2010) and an increase in unallocated foreign exchange gains of $4 million ($5 million gain in 2011 compared to $1 million gain in 2010).

 

Income Taxes

 

During the three months and full year ended December 31, 2011 we recorded income tax benefit of $2 million and income tax expense of $109 million respectively.  Our adjusted effective income tax rate for the three months and full year ended December 31, 2011 was approximately 12% and 26% respectively.  We have tax valuation allowances in certain countries.  Improved earnings from our Pigments business generated a partial release of tax valuation allowances in the fourth quarter 2011 which had the effect of decreasing our effective income tax rate and resulted in an approximate benefit of $0.04 per diluted share.  We expect our long term effective income tax rate to be approximately 30 - 35%.  During the three months and full year ended December 31, 2011 we paid $35 million and $119 million in cash for income taxes respectively.

 

Liquidity, Capital Resources and Outstanding Debt

 

As of December 31, 2011, we had $1,043 million of combined cash and unused borrowing capacity compared to $1,434 million at December 31, 2010.  In 2011, our primary net working capital increased by $258 million.  For the year ended December 31, 2011, we redeemed approximately $305 million of senior subordinated notes, including all of our remaining 6.875% senior subordinated euro notes due 2013 worth approximately $94 million which were redeemed during the fourth quarter of 2011.

 

Total capital expenditures, net of reimbursements for the three months and full year ended December 31, 2011 were $113 million and $327 million respectively.  We expect to spend approximately $425 million on capital expenditures, net of reimbursements, in 2012 which approximates our annual depreciation and amortization of $439 million in 2011.

 

3



 

Conference Call Information

 

We will hold a conference call to discuss our fourth quarter and full year 2011 financial results on Thursday February 16, 2012 at 10:00 a.m. ET.

 

Call-in numbers for the conference call:

 

U.S. participants

 

(888) 713 - 4213

International participants

 

(617) 213 - 4865

Passcode

 

46407990

 

In order to facilitate the registration process, you may use the following link to pre-register for the conference call. Callers who pre-register will be given a unique PIN to gain immediate access to the call and bypass the live operator. You may pre-register at any time, including up to and after the call start time. To pre-register, please go to:

 

https://www.theconferencingservice.com/prereg/key.process?key=PRVR4F6KC

 

Webcast Information

 

The conference call will be available via webcast and can be accessed from the investor relations portion of the company’s website at huntsman.com.

 

Replay Information

 

The conference call will be available for replay beginning February 16, 2012 and ending February 23, 2012.

 

Call-in numbers for the replay:

 

U.S. participants

 

(888) 286 - 8010

International participants

 

(617) 801 - 6888

Replay code

 

36963242

 

4


 


 

Table 1 — Results of Operations

 

 

 

Three months ended
December 31,

 

Year ended
December 31,

 

In millions, except per share amounts, unaudited

 

2011

 

2010

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

2,632

 

$

2,412

 

$

11,221

 

$

9,250

 

Cost of goods sold

 

2,243

 

2,032

 

9,381

 

7,789

 

Gross profit

 

389

 

380

 

1,840

 

1,461

 

Operating expenses

 

246

 

281

 

1,067

 

1,022

 

Restructuring, impairment and plant closing (credits) costs

 

(4

)

5

 

167

 

29

 

Operating income

 

147

 

94

 

606

 

410

 

Interest expense, net

 

(62

)

(61

)

(249

)

(229

)

Equity in income of investment in unconsolidated affiliates

 

2

 

4

 

8

 

24

 

Loss on early extinguishment of debt

 

(2

)

(14

)

(7

)

(183

)

Expenses associated with the terminated merger and related litigation

 

 

 

 

(4

)

Other income (loss)

 

2

 

(1

)

2

 

2

 

Income before income taxes

 

87

 

22

 

360

 

20

 

Income tax benefit (expense)

 

2

 

17

 

(109

)

(29

)

Income (loss) from continuing operations

 

89

 

39

 

251

 

(9

)

Income (loss) from discontinued operations, net of tax(2)

 

4

 

(6

)

(1

)

42

 

Extraordinary gain (loss) on the acquisition of a business, net of tax of nil

 

2

 

(1

)

4

 

(1

)

Net income

 

95

 

32

 

254

 

32

 

Net loss (income) attributable to noncontrolling interests, net of tax

 

10

 

(2

)

(7

)

(5

)

Net income attributable to Huntsman Corporation

 

$

105

 

$

30

 

$

247

 

$

27

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA(1)

 

$

243

 

$

219

 

$

1,214

 

$

875

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income(1)

 

$

68

 

$

60

 

$

408

 

$

200

 

 

 

 

 

 

 

 

 

 

 

Basic income per share

 

$

0.45

 

$

0.13

 

$

1.04

 

$

0.11

 

Diluted income per share

 

$

0.44

 

$

0.12

 

$

1.02

 

$

0.11

 

Adjusted diluted income per share(1)

 

$

0.28

 

$

0.25

 

$

1.69

 

$

0.83

 

 

 

 

 

 

 

 

 

 

 

Common share information:

 

 

 

 

 

 

 

 

 

Basic shares outstanding

 

235.7

 

236.6

 

237.6

 

236.0

 

Diluted shares

 

239.5

 

242.1

 

241.7

 

236.0

 

Diluted shares for adjusted diluted income per share

 

239.5

 

242.1

 

241.7

 

241.0

 

 

See end of press release for footnote explanations

 

5



 

Table 2 — Results of Operations by Segment

 

 

 

Three months ended
December 31,

 

 

 

Year ended
December 31,

 

 

 

In millions, unaudited

 

2011

 

2010

 

Change

 

2011

 

2010

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Polyurethanes

 

$

1,043

 

$

946

 

10

%

$

4,434

 

$

3,605

 

23

%

Performance Products

 

755

 

696

 

8

%

3,301

 

2,659

 

24

%

Advanced Materials

 

313

 

315

 

(1

)%

1,372

 

1,244

 

10

%

Textile Effects

 

174

 

189

 

(8

)%

737

 

787

 

(6

)%

Pigments

 

399

 

330

 

21

%

1,642

 

1,213

 

35

%

Eliminations and other

 

(52

)

(64

)

(19

)%

(265

)

(258

)

3

%

Total

 

$

2,632

 

$

2,412

 

9

%

$

11,221

 

$

9,250

 

21

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Adjusted EBITDA(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

Polyurethanes

 

$

79

 

$

99

 

(20

)%

$

476

 

$

320

 

49

%

Performance Products

 

60

 

89

 

(33

)%

374

 

367

 

2

%

Advanced Materials

 

15

 

17

 

(12

)%

111

 

141

 

(21

)%

Textile Effects

 

(22

)

(1

)

NM

 

(64

)

15

 

NM

 

Pigments

 

145

 

71

 

104

%

508

 

215

 

136

%

Corporate, LIFO and other

 

(34

)

(56

)

(39

)%

(191

)

(183

)

4

%

Total

 

$

243

 

$

219

 

11

%

$

1,214

 

$

875

 

39

%

 

See end of press release for footnote explanations

 

NM—Not meaningful

 

Table 3 — Factors Impacting Sales Revenues

 

 

 

Three months ended

December 31, 2011 vs. 2010

 

 

 

Average Selling Price(a)

 

 

 

 

 

 

 

Unaudited

 

Local
Currency

 

Exchange
Rate

 

Sales Mix
& Other

 

Sales
Volume(a)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Polyurethanes

 

11

%

 

(1

)%

 

10

%

Performance Products

 

17

%

 

(3

)%

(6

)%

8

%

Advanced Materials

 

3

%

 

(2

)%

(2

)%

(1

)%

Textile Effects

 

 

 

(1

)%

(7

)%

(8

)%

Pigments

 

38

%

 

1

%

(18

)%

21

%

Total Company

 

12

%

 

1

%

(4

)%

9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended

December 31, 2011 vs. 2010

 

 

 

Average Selling Price(a)

 

 

 

 

 

 

 

Unaudited

 

Local
Currency

 

Exchange

Rate

 

Sales Mix

& Other

 

Sales

Volume(a)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Polyurethanes

 

16

%

2

%

(3

)%

8

%

23

%

Performance Products

 

20

%

2

%

(1

)%

3

%

24

%

Advanced Materials

 

7

%

3

%

 

 

10

%

Textile Effects

 

 

3

%

 

(9

)%

(6

)%

Pigments

 

34

%

4

%

(1

)%

(2

)%

35

%

Total Company

 

16

%

3

%

(3

)%

5

%

21

%


(a)         Excludes revenues and sales volumes from tolling, by-products and raw materials

 

6



 

Table 4 — Reconciliation of U.S. GAAP to Non-GAAP Measures

 

 

 

EBITDA

 

Income Tax
(Expense) Benefit

 

Net Income (Loss)
Attrib. to HUN Corp.

 

Diluted Income (Loss)
Per Share

 

 

 

Three months ended
December 31,

 

Three months ended
December 31,

 

Three months ended
December 31,

 

Three months ended
December 31,

 

In millions, except per share amounts, unaudited

 

2011

 

2010

 

2011

 

2010

 

2011

 

2010

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP(1)

 

$

273

 

$

167

 

$

2

 

$

17

 

$

105

 

$

30

 

$

0.44

 

$

0.12

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal settlements and related expenses

 

8

 

8

 

(3

)

(3

)

5

 

5

 

0.02

 

0.02

 

Loss on early extinguishment of debt

 

2

 

14

 

(1

)

(5

)

1

 

9

 

 

0.04

 

Restructuring, impairment and plant closing (credits) costs

 

(4

)

5

 

(7

)

(1

)

(11

)

4

 

(0.05

)

0.02

 

Discount amortization on settlement financing associated with the terminated merger

 

N/A

 

N/A

 

(2

)

(3

)

5

 

4

 

0.02

 

0.02

 

Acquisition expenses

 

 

1

 

 

 

 

1

 

 

 

Gain on disposition of businesses/assets

 

(34

)

 

3

 

 

(31

)

 

(0.13

)

 

Loss (income) from discontinued operations, net of tax(2)

 

 

23

 

N/A

 

N/A

 

(4

)

6

 

(0.02

)

0.02

 

Extraordinary (gain) loss on the acquisition of a business, net of tax

 

(2

)

1

 

N/A

 

N/A

 

(2

)

1

 

(0.01

)

 

Adjusted(1)

 

$

243

 

$

219

 

$

(8

)

$

5

 

$

68

 

$

60

 

$

0.28

 

$

0.25

 

Adjusted income tax expense (benefit)

 

 

 

 

 

 

 

 

 

8

 

(5

)

 

 

 

 

Net (loss) income attributable to noncontrolling interests, net of tax

 

 

 

 

 

 

 

 

 

(10

)

2

 

 

 

 

 

Adjusted pre-tax income(1)

 

 

 

 

 

 

 

 

 

$

66

 

$

57

 

 

 

 

 

Adjusted effective tax rate

 

 

 

 

 

 

 

 

 

12

%

-9

%

 

 

 

 

 

 

 

EBITDA

 

Income Tax

(Expense) Benefit

 

Net Income (Loss)

Attrib. to HUN Corp.

 

Diluted Income (Loss)

Per Share

 

 

 

Three months ended

September 30,

 

Three months ended

September 30,

 

Three months ended

September 30,

 

Three months ended

September 30,

 

In millions, except per share amounts, unaudited

 

2011

 

2011

 

2011

 

2011

 

 

 

 

 

 

 

 

 

 

 

GAAP(1)

 

$

204

 

$

(55

)

$

(34

)

$

(0.14

)

Adjustments:

 

 

 

 

 

 

 

 

 

Legal settlements and related expenses

 

4

 

(1

)

3

 

0.01

 

Loss on early extinguishment of debt

 

2

 

(1

)

1

 

 

Restructuring, impairment and plant closing costs

 

155

 

(3

)

152

 

0.63

 

Discount amortization on settlement financing associated with the terminated merger

 

N/A

 

(3

)

4

 

0.02

 

Acquisition expenses

 

1

 

 

1

 

 

Gain on disposition of businesses/assets

 

(3

)

 

(3

)

(0.01

)

Income from discontinued operations, net of tax(2)

 

(17

)

N/A

 

(10

)

(0.04

)

Adjusted(1)

 

$

346

 

$

(63

)

$

114

 

$

0.47

 

Adjusted income tax expense

 

 

 

 

 

63

 

 

 

Net income attributable to noncontrolling interests, net of tax

 

 

 

 

 

2

 

 

 

Adjusted pre-tax income(1)

 

 

 

 

 

$

179

 

 

 

Adjusted effective tax rate

 

 

 

 

 

35

%

 

 

 

 

 

EBITDA

 

Income Tax

(Expense) Benefit

 

Net Income (Loss)

Attrib. to HUN Corp.

 

Diluted Income (Loss)

Per Share

 

 

 

Year ended

December 31,

 

Year ended

December 31,

 

Year ended

December 31,

 

Year ended

December 31,

 

In millions, except per share amounts, unaudited

 

2011

 

2010

 

2011

 

2010

 

2011

 

2010

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP(1)

 

$

1,039

 

$

700

 

$

(109

)

$

(29

)

$

247

 

$

27

 

$

1.02

 

$

0.11

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal settlements and related expenses

 

46

 

8

 

(17

)

(3

)

29

 

5

 

0.12

 

0.02

 

Loss on early extinguishment of debt

 

7

 

183

 

(3

)

(22

)

4

 

161

 

0.02

 

0.67

 

Gain on consolidation of a variable interest entity

 

(12

)

 

2

 

 

(10

)

 

(0.04

)

 

Restructuring, impairment and plant closing costs

 

167

 

29

 

(11

)

(2

)

156

 

27

 

0.65

 

0.11

 

Expenses associated with the terminated merger and related litigation

 

 

4

 

 

(1

)

 

3

 

 

0.01

 

Discount amortization on settlement financing associated with the terminated merger

 

N/A

 

N/A

 

(10

)

(10

)

18

 

16

 

0.07

 

0.07

 

Acquisition expenses

 

5

 

3

 

(1

)

(1

)

4

 

2

 

0.02

 

0.01

 

Gain on disposition of businesses/assets

 

(40

)

 

3

 

 

(37

)

 

(0.15

)

 

Loss (income) from discontinued operations, net of tax(2)

 

6

 

(53

)

N/A

 

N/A

 

1

 

(42

)

 

(0.17

)

Extraordinary (gain) loss on the acquisition of a business, net of tax

 

(4

)

1

 

N/A

 

N/A

 

(4

)

1

 

(0.02

)

 

Adjusted(1)

 

$

1,214

 

$

875

 

$

(146

)

$

(68

)

$

408

 

$

200

 

$

1.69

 

$

0.83

 

Adjusted income tax expense

 

 

 

 

 

 

 

 

 

146

 

68

 

 

 

 

 

Net income attributable to noncontrolling interests, net of tax

 

 

 

 

 

 

 

 

 

7

 

5

 

 

 

 

 

Adjusted pre-tax income(1)

 

 

 

 

 

 

 

 

 

$

561

 

$

273

 

 

 

 

 

Adjusted effective tax rate

 

 

 

 

 

 

 

 

 

26

%

25

%

 

 

 

 

 

See end of press release for footnote explanations

 

7


 


 

Table 5 — Reconciliation of Net Income (Loss) to EBITDA

 

 

 

Three months ended

 

Year ended

 

 

 

December 31,

 

September 30,

 

December 31,

 

In millions, unaudited

 

2011

 

2010

 

2011

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Huntsman Corporation

 

$

105

 

$

30

 

$

(34

)

$

247

 

$

27

 

Interest expense, net

 

62

 

61

 

63

 

249

 

229

 

Income tax (benefit) expense from continuing operations

 

(2

)

(17

)

55

 

109

 

29

 

Income tax (benefit) expense from discontinued operations(2)

 

(4

)

(17

)

7

 

(5

)

10

 

Depreciation and amortization of continuing operations

 

112

 

110

 

113

 

439

 

404

 

Depreciation and amortization of discontinued operations(2)

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA(1)

 

$

273

 

$

167

 

$

204

 

$

1,039

 

$

700

 

 

See end of press release for footnote explanations

 

Table 6 — Selected Balance Sheet Items

 

 

 

December 31,

 

September 30,

 

December 31,

 

In millions

 

2011

 

2011

 

2010

 

 

 

 

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

562

 

$

459

 

$

973

 

Accounts and notes receivable, net

 

1,529

 

1,762

 

1,413

 

Inventories

 

1,539

 

1,687

 

1,396

 

Other current assets

 

316

 

366

 

226

 

Property, plant and equipment, net

 

3,622

 

3,659

 

3,605

 

Other assets

 

1,089

 

1,075

 

1,101

 

Total assets

 

$

8,657

 

$

9,008

 

$

8,714

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

862

 

$

941

 

$

842

 

Other current liabilities

 

752

 

787

 

692

 

Current portion of debt

 

212

 

230

 

519

 

Long-term debt

 

3,730

 

3,847

 

3,627

 

Other liabilities

 

1,325

 

1,269

 

1,184

 

Total equity

 

1,776

 

1,934

 

1,850

 

Total liabilities and equity

 

$

8,657

 

$

9,008

 

$

8,714

 

 

8



 

Table 7 — Outstanding Debt

 

 

 

December 31,

 

September 30,

 

December 31,

 

In millions

 

2011

 

2011

 

2010

 

 

 

 

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

Debt:

 

 

 

 

 

 

 

Senior credit facilities

 

$

1,696

 

$

1,694

 

$

1,688

 

Accounts receivable programs

 

237

 

245

 

238

 

Senior notes

 

472

 

467

 

452

 

Senior Subordinated notes

 

976

 

1,076

 

1,279

 

Variable interest entities

 

281

 

306

 

200

 

Other debt

 

280

 

289

 

289

 

 

 

 

 

 

 

 

 

Total debt - excluding affiliates

 

3,942

 

4,077

 

4,146

 

 

 

 

 

 

 

 

 

Total cash

 

562

 

459

 

973

 

 

 

 

 

 

 

 

 

Net debt- excluding affiliates

 

$

3,380

 

$

3,618

 

$

3,173

 

 

Table 8 — Summarized Statement of Cash Flows

 

 

 

Three months ended

 

Year ended

 

 

 

December 31,

 

December 31,

 

In millions, unaudited

 

2011

 

2011

 

2010

 

 

 

 

 

 

 

 

 

Total cash at beginning of period

 

$

459

 

$

973

 

$

1,750

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

340

 

365

 

(58

)

Net cash used in investing activities

 

(80

)

(280

)

(182

)

Net cash used in financing activities

 

(155

)

(490

)

(543

)

Effect of exchange rate changes on cash

 

(4

)

(7

)

4

 

Change in restricted cash

 

2

 

1

 

2

 

Total cash at end of period

 

$

562

 

$

562

 

$

973

 

 

 

 

 

 

 

 

 

Supplemental cash flow information:

 

 

 

 

 

 

 

Cash paid for interest

 

$

(26

)

$

(204

)

$

(203

)

Cash paid for income taxes

 

$

(35

)

$

(119

)

$

(6

)

Cash paid for capital expenditures

 

$

(113

)

$

(330

)

$

(236

)

Depreciation & amortization

 

$

112

 

$

439

 

$

405

 

 

 

 

 

 

 

 

 

Changes in primary working capital:

 

 

 

 

 

 

 

Accounts and notes receivable

 

$

193

 

$

(121

)

$

(183

)

Inventories

 

112

 

(161

)

(207

)

Accounts payable

 

(57

)

24

 

83

 

Total

 

$

248

 

$

(258

)

$

(307

)

 

9



 

Footnotes

 

(1) We use EBITDA and adjusted EBITDA to measure the operating performance of our business.  We provide adjusted net income because we feel it provides meaningful insight for the investment community into the performance of our business.  We believe that net income (loss) attributable to Huntsman Corporation is the performance measure calculated and presented in accordance with generally accepted accounting principles in the U.S. (“GAAP”) that is most directly comparable to EBITDA, adjusted EBITDA and adjusted net income.  Additional information with respect to our use of each of these financial measures follows:

 

EBITDA is defined as net income (loss) attributable to Huntsman Corporation before interest, income taxes, and depreciation and amortization. EBITDA as used herein is not necessarily comparable to other similarly titled measures of other companies. The reconciliation of EBITDA to net income (loss) attributable to Huntsman Corporation is set forth in Table 5 above.

 

Adjusted EBITDA is computed by eliminating the following from EBITDA:  EBITDA from discontinued operations; restructuring, impairment and plant closing (credits) costs; income and expense associated with the terminated merger and related litigation; acquisition related expenses; certain legal and contract settlements; losses on the early extinguishment of debt; gain on consolidation of a variable interest entity; extraordinary (gain) loss on the acquisition of a business; and loss (gain) on disposition of business/assets.  The reconciliation of adjusted EBITDA to EBITDA is set forth in Table 4 above.

 

Adjusted net income (loss) is computed by eliminating the after tax impact of the following items from net income (loss) attributable to Huntsman Corporation: loss (income) from discontinued operations; restructuring, impairment and plant closing (credits) costs; income and expense associated with the terminated merger and related litigation; discount amortization on settlement financing associated with the terminated merger; acquisition related expenses; certain legal and contract settlements; losses on the early extinguishment of debt; gain on consolidation of a variable interest entity; extraordinary (gain) loss on the acquisition of a business; and loss (gain) on disposition of business/assets.   We do not adjust for changes in tax valuation allowances because we do not believe it provides more meaningful information than is provided under GAAP.  The reconciliation of adjusted net income (loss) to net income (loss) attributable to Huntsman Corporation common stockholders is set forth in Table 4 above.

 

Starting in the fourth quarter of 2011, we no longer exclude unallocated foreign exchange gains and losses in adjusted EBITDA and adjusted income (loss) per share.  We believe this more accurately reflects the ongoing cost of operating a global business.  All relevant information for prior periods has been recast to reflect these changes.

 

(2) On November 5, 2007, we completed the sale of our U.S. base chemicals business to Flint Hills Resources.  During the first quarter 2010 we closed our Australian styrenics operations.  Results from these businesses are treated as discontinued operations.

 

About Huntsman:

 

Huntsman is a global manufacturer and marketer of differentiated chemicals. Our operating companies manufacture products for a variety of global industries, including chemicals, plastics, automotive, aviation, textiles, footwear, paints and coatings, construction, technology, agriculture, health care, detergent, personal care, furniture, appliances and packaging. Originally known for pioneering innovations in packaging and, later, for rapid and integrated growth in petrochemicals, Huntsman has approximately 12,000 employees and operates from multiple locations worldwide. The Company had 2011 revenues of over $11 billion. For more information about Huntsman, please visit the company’s website at www.huntsman.com.

 

Forward-Looking Statements:

 

Statements in this release that are not historical are forward-looking statements. These statements are based on management’s current beliefs and expectations. The forward-looking statements in this release are subject to uncertainty and changes in circumstances and involve risks and uncertainties that may affect the company’s operations, markets, products, services, prices and other factors as discussed in the Huntsman companies’ filings with the U.S. Securities and Exchange Commission. Significant risks and uncertainties may relate to, but are not limited to, financial, economic, competitive, environmental, political, legal, regulatory and technological factors.  The company assumes no obligation to provide revisions to any forward-looking statements should circumstances change, except as otherwise required by applicable laws.

 

10