Exhibit 12.1

 

HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

(DOLLARS IN MILLIONS)

 

 

 

Year Ended December 31,

 

 

 

2015

 

2014

 

2013

 

2012

 

2011

 

Fixed Charges:

 

 

 

 

 

 

 

 

 

 

 

Interest expensed and capitalized (includes amortization of deferred financing costs)

 

$

236

 

$

230

 

$

209

 

$

241

 

$

264

 

Interest portion of rent expense

 

32

 

32

 

31

 

30

 

30

 

Total fixed charges

 

$

268

 

$

262

 

$

240

 

$

271

 

$

294

 

Earnings:

 

 

 

 

 

 

 

 

 

 

 

Pretax income from continuing operations less equity income

 

$

170

 

$

403

 

$

281

 

$

552

 

$

362

 

Fixed charges

 

268

 

262

 

240

 

271

 

294

 

Amortization of capitalized interest

 

4

 

3

 

3

 

3

 

3

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Interest capitalized

 

(22

)

(16

)

(7

)

(3

)

(2

)

Total earnings plus fixed charges

 

$

420

 

$

652

 

$

517

 

$

823

 

$

657

 

Ratio of earnings to fixed charges

 

1.6

 

2.5

 

2.2

 

3.0

 

2.2

 

Deficiency of earnings to fixed charges

 

$

 

$

 

$

 

$

 

$