Exhibit 12.1 HUNTSMAN INTERNATIONAL LLC RATIO OF EARNINGS TO FIXED CHARGES
Huntsman Huntsman Specialty Huntsman Huntsman Specialty Ten Predecessor Year Huntsman Int'l Six Specialty Year Months Two Ended Int'l Year Months Six Months Ended Ended Months Dec. 31, Ended Dec. Ended Dec. Ended June Dec. 31, Dec. 31, Ended Feb. 2001 31, 2000 31, 1999 30, 1999 1998 1997 28, 1997 --------- ----------- ---------- ----------- --------- --------- ----------- (dollars in millions) Fixed Charges: Interest Expense (includes amortization of deferred financing costs) ................ $ 228 $ 222 $ 104 $ 18 $ 40 $ 35 $ -- Interest portion of rent expense ......... 6 7 5 -- -- -- ----- ----- ----- ----- ----- ----- ----- Total Fixed Charges ...................... $ 234 $ 229 $ 109 $ 18 $ 40 $ 35 $ 0 ===== ===== ===== ===== ===== ===== ===== Earnings: Income (loss) from operations before taxes $ (83) $ 184 $ 100 $ 35 $ 15 $ 5 $ (6) Fixed Charges: ........................... $ 234 $ 229 $ 109 $ 18 $ 40 $ 35 $ 0 Less: Minority interest in pre-tax income of subsidiaries ............................. $ 2 $ 3 $ 1 -- -- -- -- ----- ----- ----- ----- ----- ----- ----- Total Earnings ........................... $ 149 $ 410 $ 208 $ 53 $ 55 $ 40 $ (6) ===== ===== ===== ===== ===== ===== ===== Ratio of Earnings to Fixed Charges ....... -- 1.8x 1.9x 2.9x 1.4x 1.1x -- Deficiency of Earnings to Fixed Charges .. $ 85 -- -- -- -- -- $ 6